GoldMinerPulse Report: Agnico-Eagle Mines Limited Metal Value



million_dollar_hand DriveDream wpt dollar

Agnico-Eagle Mines Limited (AEM) NI 43-101 Metal Value Report

Agnico-Eagle is a Canadian-based gold producer with mines and exploration properties in Canada, Finland, Mexico and U.S. The Agnico-Eagle Mines Limited web site is at www.agnico-eagle.com.

As of the financial filings for the quarter ending 2010-Q2, the company had US$152.80M in cash (and short term equivalents). The cash provided by operations in the quarter was US$161.60M. The Q2 financials included several one time gains including a non-cash foreign currency translation gain of $17.4M and a one-time tax recovery of $21.2M. The transcript from the Q2 results conference call is available here.

Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts | StockHouse | Canadian Insider Trading

More Information Links: Knobias | Candlestick AEM.TO | Candlestick AEM NYSE

Recent Company Headlines

GoldMinerPulse Metrics Summary

This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2010-04-05.

The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.

Agnico-Eagle Mines Limited Metric Summary
General MetricValue on 2010-09-02
In Situ Metal Value per Share (MVpSh)US$268.67
Average Ore Value per TonneUS$151.04
Metal Value Leverage (MVL)4.12
Market Capitalization as a Percentage of Metal Value24.3%
Recent Closing Stock PriceC$68.64
[note 1]
Fully Diluted Share Count185.45 M
[note 2]
Percentage In Situ Proven + Probable Reserve56%
Percentage In Situ Measured + Indicated Resource25%
Percentage In Situ Inferred Resource18%
Gold Specific Metrics
MetricValue on 2010-09-02
Gold Reserves + Resources35.31 M oz
Average Gold Ore Grade3.3 g/t
Market Capitalization per oz of Gold In SituUS$342.23
( C$360.53 )
Gold Equivalent Ounces Estimate39.82 M oz
Market Capitalization per oz of Gold EquivalentUS$303.46
( C$319.68 )

Production Summary

Agnico-Eagle Mines Limited Gold Production Summary
Time PeriodQuantity (ounces)Production Cost per OunceReference Document
2010 Q2257,728US$487 2010-Q2 CC
2010 Q1188,232US$443 2010 Q1 MD&A
2009492,972US$347 2009 Annual Report
2008276,762US$162 2008 Annual Report
2007230,992(US$365) 2008 Annual Report
2006245,826(US$690) 2008 Annual Report

From the 2010 Q1 IFS on the increase in total cost per ounce:

...increase in total cash costs is attributable to the fact that the Kittila, Lapa and Meadowbank mines are producing only gold with no credits against production costs from byproduct revenue and that the Kittila and Meadowbank mines are currently not operating at full capacity.

From the 2009 Annual Report:

...general policy is not to sell forward its future gold production, the Company has used, and may in the future use, various byproduct metal derivative strategies, such as selling future contracts or purchasing put options.

 

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE)

All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.

Metal Summary Based on Closing Prices on 2010-09-02
Metric / MetalGoldSilverCopperZinc
Total Counts (reserves + resources)35.31 M oz165.21 M oz136.25 K t646.62 K t
Metal Prices in US$ (from 2010-09-02)$1,251.30 per oz$19.69 per oz$3.46130 per lb$0.94810 per lb
Metal Value per Share (MVpSh)
Shown in US$. Based on fully diluted share count
$238.23$17.54$5.61$7.29
Percentage of Total Metal Value88.67%6.53%2.09%2.71%
Metal Value Percentage Proven + Probable54%78%72%77%
Metal Value Percentage Measured + Indicated27%11%6%15%
Metal Value Percentage Inferred19%10%22%7%

The above metal value totals derive from the following projects.

Project/Deposit/Mine Summary Based on Closing Prices on 2010-09-02
Project Location Metal Value per
share (% total)
GoldSilverCopperZincPP%MI%I%
LaRondeQuebec, Canada$62.37 ( 23.2% )6.62 M oz45.22 M oz136.25 K t646.62 K t74%7%18%
MeadowbankNunavut, Canada$52.05 ( 19.4% )7.71 M oz 47%43%10%
Pinos_AltosChihuahua, Mexico$46.84 ( 17.4% )5.05 M oz119.99 M oz 77%10%13%
Kittila , Finland$40.87 ( 15.2% )6.06 M oz 66%24%10%
MeliadineNunavut, Canada$33.80 ( 12.6% )5.01 M oz 066%34%
GoldexQuebec, Canada$16.52 ( 6.1% )2.45 M oz 67%1%33%
LapaQuebec, Canada$8.04 ( 3.0% )1.19 M oz 71%21%8%
BousquetQuebec, Canada$4.78 ( 1.8% )707.72 K oz 044%56%
Kylmakangas , Finland$1.70 ( 0.6% )251.76 K oz 00100%
EllisonQuebec, Canada$1.50 ( 0.6% )221.94 K oz 034%66%
SwansonQuebec, Canada$0.21 ( 0.1% )31.27 K oz 0100%0

 

Bousquet

Updates: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Project Location: Quebec, Canada in the Cadillac-Larder Lake mining region. View the Bousquet project on a Google Map.

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.08308.44 K oz5.630 g/t1.70 M t

Estimate notes: See Record gold reserves and resources NR, 02/18/2009

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.69399.28 K oz7.450 g/t1.67 M t

 

Ellison

Updates:

Project Location: Quebec, Canada in the Cadillac-Larder Lake mining region. View project on a Google Map.

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.5175.12 K oz5.630 g/t415.00 K t

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.99146.82 K oz5.810 g/t786.00 K t

 

Goldex

The Goldex mine in the Abitibi region of Quebec came on-stream in 2008. Goldex is thought to be one of the lowest-cost hard rock underground operations in the gold industry, with minesite costs per tonne expected to average $22 from 2011 to 2014. In 2009 the mine operated at an average of 7,164 tonnes per day. [Source: 2009 Annual Report]

Production Costs: US$375 per ounce of gold for 2010-Q1.

Latest NI43-101 Report: TECHNICAL REPORT ON THE ESTIMATION OF MINERAL RESOURCES AND RESERVES FOR THE GOLDEX EXTENSION ZONE GOLDEX PROJECT, VAL-D OR, QU BEC, CANADA
2005-09-09 (171 pages).

Updates: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Project Location: Quebec, Canada in the Abitibi mining region. View project on a Google Map.

Proven

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.29338.82 K oz2.020 g/t5.22 M t

Estimate notes: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$8.721.29 M oz2.060 g/t19.52 M t

Estimate notes: See Proven note.

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.0912.66 K oz1.790 g/t220.00 K t

Estimate notes: See Proven note.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$5.42803.12 K oz2.370 g/t10.54 M t

Estimate notes: See Proven note.


 

Kittila

With the first gold poured at the Kittila mine in Finland in January 2009, production increased throughout the year as recoveries improved, and we anticipate operating at design rates throughout much of 2010. The Kittila mine is one of the largest known gold deposits in Europe and is expected to produce more than 150,000 ounces of gold, annually, from 2011 to 2014. Expansion studies are under way on this prolific deposit. [Source: 2009 Annual Report]

Production Costs: US$735 per ounce of gold for 2010-Q1.

Latest NI43-101 Report: Technical Report on the July 31, 2008 Mineral Resource and Mineral Reserve Estimate of the Kittila Mine Project, Finland
2008-12-01 (146 pages).

Updates: Reserve and resource estimates taken from Agnico-Eagle reports 2008 results; Record quarterly and annual gold production; Record gold reserves and resources 02/18/2009.

Project Location:  , Finland. View project on a Google Map.

Proven

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.2130.65 K oz3.710 g/t257.00 K t

Estimate notes: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$26.933.99 M oz4.830 g/t25.70 M t

Estimate notes: See Proven note.

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$9.761.45 M oz2.190 g/t20.55 M t

Estimate notes: See Proven note.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$3.97588.26 K oz3.420 g/t5.35 M t

Estimate notes: See Proven note.


 

Kylmakangas

Updates:

Project Location:  , Finland.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.70251.76 K oz4.070 g/t1.92 M t

Estimate notes: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).


 

LaRonde

Since 1988, the LaRonde Mine, in the Abitibi region of Quebec, has been the Agnico-Eagle's flagship operation, producing approximately 4 million ounces of gold as well as valuable byproducts. The mill processed an average of 6,975 tonnes of ore per day versus 7,210 tonnes per day in 2008, a lower rate due to two planned maintenance shutdowns. [Source: 2009 Annual Report]

Production Costs: US$167 per ounce of gold for 2010-Q1.

Latest NI43-101 Report: 2005 LaRonde Mineral Resource & Mineral Reserve Estimate Agnico-Eagle Mines Ltd. LaRonde Division
2007-03-23 (115 pages).

Updates: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Project Location: Quebec, Canada in the Cadillac-Larder Lake mining region. View the LaRonde mine on a Google Map.

Proven

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.41357.73 K oz2.340 g/t4.76 M t
Silver$1.019.47 M oz61.950 g/t4.76 M t
Copper$0.5112.36 K t  2,600.000 g/t4.76 M t
Lead$0.2118.54 K t  3,900.000 g/t4.76 M t
Zinc$1.77157.39 K t  33,100.000 g/t4.76 M t

Estimate notes: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$30.334.50 M oz4.720 g/t29.63 M t
Silver$2.8226.56 M oz27.890 g/t29.63 M t
Copper$3.5485.91 K t  2,900.000 g/t29.63 M t
Lead$0.3126.66 K t  900.000 g/t29.63 M t
Zinc$3.87343.65 K t  11,600.000 g/t29.63 M t

Estimate notes: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.60385.54 K oz1.850 g/t6.48 M t
Silver$0.555.20 M oz24.940 g/t6.48 M t
Copper$0.358.43 K t  1,300.000 g/t6.48 M t
Lead$0.119.72 K t  1,500.000 g/t6.48 M t
Zinc$1.1198.53 K t  15,200.000 g/t6.48 M t

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$9.331.38 M oz3.930 g/t10.94 M t
Silver$0.423.99 M oz11.340 g/t10.94 M t
Copper$1.2229.54 K t  2,700.000 g/t10.94 M t
Lead$0.054.38 K t  400.000 g/t10.94 M t
Zinc$0.5347.05 K t  4,300.000 g/t10.94 M t

 

Lapa

The Lapa mine achieved commercial production on May 1, 2009. Start-up issues were primarily related to higher than expected ore dilution. Agnico experience from the nearby LaRonde mine is being applied to maximize the profitability of Lapa, their highest-grade mine. [Source: 2009 Annual Report]

Production Costs: US$489 per ounce of gold for 2010-Q1. [Source: xxxx]

Latest NI43-101 Report: Technical Report on the Lapa Gold Project, Cadillac Township, Quebec, Canada
2006-05-32 (185 pages).

Updates: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Project Location: Quebec, Canada. View project on a Google Map.

Proven

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.62240.23 K oz8.330 g/t897.00 K t

Estimate notes: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$4.07603.17 K oz8.090 g/t2.32 M t

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.68248.89 K oz4.630 g/t1.67 M t

Estimate notes: See Proven note.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.6799.82 K oz7.900 g/t393.00 K t

 

Meadowbank

In late February 2010, Meadowbank poured its first gold. Meadowbank, Agnico's beachhead in the Canadian Arctic, is expected to produce approximately 400,000 ounces of gold, annually, from 2011 to 2014. [Source: 2009 Annual Report]

Production Costs: US$840 per ounce of gold for 2010-Q1.

Latest NI43-101 Report: TECHNICAL REPORT ON THE MINERAL RESOURCES AND MINERAL RESERVES Dated September 30th, 2008 MEADOWBANK GOLD PROJECT NUNAVUT, CANADA
2008-12-05 (169 pages).

Updates:

Project Location: Nunavut, Canada. View Meadowbank project on a Google Map.

Proven

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.5988.16 K oz4.570 g/t600.00 K t

Estimate notes: See Record gold reserves and resources NR, 02/18/2009

Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$24.063.57 M oz3.510 g/t31.60 M t

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$22.333.31 M oz2.430 g/t42.37 M t

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$5.06749.83 K oz2.540 g/t9.18 M t

 

Meliadine

Agnico completed an all stock take over bid for Comaplex in July 2010. The Meliadine gold property, Comaplex's main exploration project, is located in Nunavut, Canada, in the same general area as Agnico's Meadowbank gold mine. [Source: April 1, 2010 News Release]

Latest NI43-101 Report: Comaplex Minerals Corp.: Meliadine Gold Project, Nunavut, Canada Technical Report
2010-02 (154 pages).

Updates: Summary grade and ore quantity totals of the 5 zones at Meliadine was taken from the 2009 Annual Report.

Project Location: Nunavut, Canada. View the Meliadine project on a Google Map. For reference, the Meadowbank mine location is also marked on the map.

Measured

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.68100.71 K oz10.600 g/t295.50 K t

Estimate notes:

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$21.483.18 M oz7.800 g/t12.69 M t

Estimate notes:
cutOffNotes

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$11.641.73 M oz6.400 g/t8.39 M t

Estimate notes:
cutOffNotes


 

Pinos_Altos

Pinos Altos mine in Mexico started pouring gold from both the heap leach and milling operations at the end of 2009. Ramp-up to full production levels is expected to continue in 2010. From 2011 to 2014, Pinos Altos is expected to produce, on average, more than 200,000 ounces of gold per year. Several satellite deposits are expected to add incrementally to gold production over this time. Further drilling is under way and driving economic studies. [Source: 2009 Annual Report]

Production Costs: US$436 per ounce of gold for 2010-Q1.

Latest NI43-101 Report: PINOS ALTOS GOLD-SILVER PROJECT CHIHUAHUA STATE, MEXICO TECHNICAL REPORT ON THE MINERAL RESOURCES AND RESERVES AS OF DECEMBER 31ST 2008
2009-03-20 (310 pages).

Updates:

Project Location: Chihuahua, Mexico in the Sierra Madre Occidental mining region. View the Pinos Altos open pit project on a Google Map.

Proven

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.2942.72 K oz1.510 g/t880.00 K t
Silver$0.08745.51 K oz26.350 g/t880.00 K t

Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$26.023.86 M oz2.920 g/t41.08 M t
Silver$9.8692.86 M oz70.310 g/t41.08 M t

Estimate notes: See Proven note.

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$3.09458.40 K oz0.910 g/t15.67 M t
Silver$1.4413.52 M oz26.840 g/t15.67 M t

Estimate notes: See Proven note.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$4.69695.38 K oz1.380 g/t15.67 M t
Silver$1.3712.86 M oz25.530 g/t15.67 M t

 

Swanson

Updates: Reserve and resource counts taken from Reserves & Resources company web page (viewed April 2010).

Project Location: Quebec, Canada.

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.2131.27 K oz1.930 g/t504.00 K t
double dip bonus play texas holdem Sinatra_Dollar

Web site design by SEO-upgrades.