GoldMinerPulse.com -- Alamos Gold Inc:  (NI) 43-101 Metal Valuation Report

Home Gold List Silver List Index Blogs FAQs Terms Talk Back Map View
million_dollar_hand PartyPoker Signup PartyPoker Signup
Alamos Gold Inc (AGI)

Company Web Site: www.alamosgold.com

(NI) 43-101 reports from projects located in: Mexico (MX)  |  Turkey (TR)

This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2009-05-22. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-03-10.

External Links: Yahoo News and Quotes  |  Stock Chart  |  StockHouse  |  Canadian Insider Trading

More External Links: Canadian Insider Trading

Recent Production

  • 2009 : Quote:
    In 2009, the Company is forecasting gold production of 145,000 to 160,000 ounces from the Mulatos mine at a total cash cost (including the 5% royalty) of $350 per ounce.
  • 2008 : Full year 2008 gold production of 151,000 oz.
  • 2007 : Gold production for 2007 was 106,200 oz.
Source(s): 2008 full year production and 2009 estimates are taken from Alamos Gold Inc. Reports Strong Fourth Quarter and Full Year 2008 Production and Provides 2009 Operating Forecast, 1/8/2009

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-03-10

Project/Deposit CC MVpSh  PP%  MI%  I% GoldSilver
    MulatosMX$52.9436%38%26%5.70 M oz         
    Agi Dagi & KirazliTR$20.41064%36%1.99 M oz    13.65 M oz    
 
GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Mar-10
Metric / MetalGoldSilver
    Metal Totals7.69 M oz    13.65 M oz    
    Metal Prices in US$ (from 2010-03-10)$1,107.10 per oz    $16.99 per oz    
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)
$71.41    $1.95    
    Percentage of Total Metal Value97.35%    2.65%    
    PP% | MI% | I%27% | 45% | 28%    0 | 62% | 38%    
 
GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Mar-10
    Metal Value per Share (MVpSh)   US$73.35
    Average Ore Value per Tonne   US$32.71
    Metal Value Leverage (MVL)    5.45
    Market Capitalization as % of Metal Value   18.3%
    Recent Stock Price   C$13.8   (TSX/TSXV close on 2010-03-10.)
  Conversion rate used: 1 Cnd$ = 0.974756 US$ )
    Fully Diluted Share Count   119.22 M    ( For fully diluted share count, the company's Share Capital Web page (viewed September 2009) plus 4M shares to be added to complete the purchase of Agi Dagi and Kirazli gold deposits as announced September 23, 2009. )
    PP% | MI% | I%   26% | 45% | 29%
Gold Metrics-- all Projects/Deposits
    Average Gold Ore Grade   0.895 g/t
    Market Capitalization
    per oz of Gold In Ground
   $208.55   US$  |   213.95   C$
    Gold Eq Oz Estimate   7.90 M oz   ( 7.69 M oz are in ground)
    Market Capitalization
    per oz of Gold Equilavent
   $203.02   US$  |   208.28   C$
 
See terms for more about GoldMinerPulse metrics.

Additional Notes:

Fronteer and Teck announce proposed sale of Agi Dagi and Kirazli gold projects to Alamos, September 23, 2009 News Release

As of the September 28, 2009 update at GoldMinerPulse, the Agi dagi and Kirazli deposits are tracked under Alamos Gold Inc. and not Fronteer Development Group (FRG). 

GoldMinerPulse Coverage Status:

  • GoldMinerPulse coverage of Alamos Gold Inc is complete pending a final internal review.


Agi Dagi & Kirazli    -  ^top^

(NI) 43-101 Report:

Title: Technical Report on the Ağı dağı Gold Property Çanakkale Province, Turkey
Date: 2007-08-01 (119 pages)

Updates: Resource data was taken from Fronteer, Built for gold growth, presentation, July 2009 on p. 47 and 48 of 50. Also see Table 1: Aği Daği & Kirazli Oxide Resources (0.5 g/t Au cut-off) as the source of figures used. Alignment of Fronteer figures and Alamos Gold figures is t.b.d.

Project Location: Canakkale, Turkey

Map View: View the Agi Dagi gold property on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$11.96    1.29 M oz     1.080 g/t     37.10 M t    
   Silver$1.20    8.40 M oz     7.040 g/t     37.10 M t    
Estimate notes: Resource data is for the Baba zone and was taken from Fronteer, Built for gold growth, presentation, July 2009 on p. 47 of 50. Also see Table 1: Aği Daği & Kirazli Oxide Resources (0.5 g/t Au cut-off).
Cutoff of 0.5 g/t gold.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$6.50    700.24 K oz     1.100 g/t     19.80 M t    
   Silver$0.75    5.25 M oz     8.250 g/t     19.80 M t    
Estimate notes: See Measured + Indicated notes.


Mulatos    -  ^top^

(NI) 43-101 Report:

Title: MINAS DE ORO NACIONAL, S.A. DE C.V. MULATOS PROJECT MILL TECHNICAL REPORT
Date: 2009-04-17 (108 pages)

Updates: For Measured, Indicated and Inferred resources, please see Alamos Gold Inc. Extends Mine Life at Mulatos, Increasing Reserves to Over Two Million Ounces and Expanding Resources Press Release dated March 17, 2009.

Project Location: Sonora, Mexico  /  Mining Region: Sierra Madre Occidental

Map View: View the Mulatos mine on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$19.21    2.07 M oz     1.350 g/t     47.65 M t    
Estimate notes:
Reserve cut-off is determined as a net of process value of $0.10 per tonne, for each model block. See p. 27 of 108 in the April 2009 (NI) 43-101.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$19.91    2.14 M oz     0.720 g/t     92.64 M t    
Estimate notes:
Cut-off grade 0.30 g/t Au. In-pit measured and indicated blocks have a cut-off determined as a net-of-process value between $0.01 and $0.10 per tonne, and are tabulated by gold grade.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$13.82    1.49 M oz     0.660 g/t     70.15 M t    
Estimate notes:
0.3 g/t Cut-off

Gif Banners Gif Banners Gif Banners Monopoly gif banner
PartyCasino is the online casino operated by PartyGaming Plc. PartyGaming Plc is listed on the London Stock Exchange and is part of the FTSE 250 in the Travel & Leisure sector.