| |
|
The Avino Silver & Gold Mines Ltd. website is at www.avino.com.
Information Links: Yahoo News and Quotes | MB | StockCharts | Canadian Insider Trading
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2010-01-18.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2012-02-03 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$32.64 |
| Average Ore Value per Tonne | US$128.29 |
| Metal Value Leverage (MVL) | 18.63 |
| Market Capitalization as a Percentage of Metal Value | 5.4% |
| Recent Closing Stock Price | C$1.74 [note 1] |
| Fully Diluted Share Count | 21.37 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 0% |
| Percentage In Situ Measured + Indicated Resource | 0% |
| Percentage In Situ Inferred Resource | 100% |
| Metric | Value on 2012-02-03 |
|---|---|
| Gold Reserves + Resources | 104.61 K oz |
| Average Gold Ore Grade | 0.6 g/t |
| Market Capitalization per oz of Gold In Situ | US$357.81 ( C$355.39 ) |
| Gold Equivalent Ounces Estimate | 404.02 K oz |
| Market Capitalization per oz of Gold Equivalent | US$92.65 ( C$92.02 ) |
| Metric | Value on 2012-02-03 |
|---|---|
| Silver Reserves + Resources | 14.65 M oz |
| Average Silver Ore Grade | 83.8 g/t |
| Market Capitalization per oz of Silver In Situ | US$2.55 ( C$2.54 ) |
| Silver Equivalent Ounces Estimate | 20.73 M oz |
| Market Capitalization per oz of Silver Equivalent | US$1.81 ( C$1.79 ) |
Note 1: Conversion rate used: 1 Cnd$ = 1.00682 US$
Note 2: Fully diluted share count take from p. 33 of 34 of Reactivating the Avino Mine presentation. And additional 75,000 added to the count to reflect Grant of Stock Options, Jan 15, 2010.
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Gold | Silver | Lead | Zinc | ||
|---|---|---|---|---|---|---|
| Total Counts (reserves + resources) | 104.61 K oz | 14.65 M oz | 4.44 K t | 6.66 K t | ||
| Metal Prices in US$ (from 2012-02-03) | $1,725.90 / oz | $33.63 / oz | $1.00640 / lb | $0.96490 / lb | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $8.45 | $23.06 | $0.46 | $0.66 | ||
| Percentage of Total Metal Value | 25.89% | 70.66% | 1.41% | 2.03% | ||
| Metal Value Percentage Proven + Probable | 0% | 0% | 0% | 0% | ||
| Metal Value Percentage Measured + Indicated | 0% | 0% | 0% | 0% | ||
| Metal Value Percentage Inferred | 100% | 100% | 100% | 100% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Gold | Silver | Lead | Zinc | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|---|---|---|
| Avino Mine oxide tailings | Durango, Mexico | $12.93 ( 39.6% ) | US$132.13 | 35.63 K oz | 6.39 M oz | 0 | 0 | 100% | ||
| Avino Mine San Gonzalo | Durango State, Mexico | $11.60 ( 35.5% ) | US$557.89 | 37.28 K oz | 4.74 M oz | 4.44 K t | 6.66 K t | 0 | 0 | 100% |
| Avino Sulfide Tailings | Durango, Mexico | $8.10 ( 24.8% ) | US$59.72 | 31.70 K oz | 3.52 M oz | 0 | 0 | 100% |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Latest NI43-101 Report: RESOURCE ESTIMATE
on the
SAN GONZALO VEIN
A Part of the
AVINO MINE
DURANGO, MEXICO
2009-08-31 (46 pages).
Updates:
Project Location: Durango State, Mexico in the Sierra Madre Occidental mining region. View the Avino Mine on a Google Map.
Average Ore Value (all estimate types): US$557.89
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $3.01 | 37.28 K oz | 2.610 g/t | 444.25 K t |
| Silver | $7.46 | 4.74 M oz | 332.000 g/t | 444.25 K t |
| Lead | $0.46 | 4.44 K t | 10,000.000 g/t | 444.25 K t |
| Zinc | $0.66 | 6.66 K t | 15,000.000 g/t | 444.25 K t |
Latest NI43-101 Report: Form 43 - 101F1 Technical Report: Tailings Retreatment - Process Options, Document No. 0551920100-REP-R0002-01
2006-03-31 (415 pages).
Updates: NI 43-101 compliant inferred tailings resource calculation
Project Location: Durango, Mexico in the Sierra Madre Occidental mining region. View project on a Google Map.
Average Ore Value (all estimate types): US$132.13
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $2.88 | 35.63 K oz | 0.530 g/t | 2.09 M t |
| Silver | $10.05 | 6.39 M oz | 95.000 g/t | 2.09 M t |
Estimate notes: See NI 43-101 p. 15 of 415
oxide tailings
Latest NI43-101 Report: cutAndPasteExactTitleOfTheReportHere
(0 pages).
Updates: NI 43-101 compliant inferred tailings resource calculation
Project Location: Durango, Mexico.
Average Ore Value (all estimate types): US$59.72
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $2.56 | 31.70 K oz | 0.340 g/t | 2.90 M t |
| Silver | $5.54 | 3.52 M oz | 37.780 g/t | 2.90 M t |
Estimate notes: See NI 43-101 compliant inferred tailings resource calculation.
cutOffNotes
| Banner ad GoldMinerPulse. |