GoldMinerPulse Report: Coeur d'Alene Mines Corporation Metal Value

This page is now out of date. Please visit GoldMinerPulse Home Page to access current pages, which are now updated with daily market closing prices and sedar.com document filings.

Home

Coeur d'Alene Mines Corporation (CDM) NI 43-101 Metal Value Report

The Coeur d'Alene Mines Corporation website is at www.coeur.com.

Information Links: Yahoo News and Quotes | MB | StockCharts

More Information Links: Knobias | Kensington News watch
| Canadian Insider Trading |

Coeur Sells Broken Hill Interest for US$55 Million in Cash July 16, 2007.

GoldMinerPulse Metrics Summary

This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-06-24.

The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.

**Coeur d'Alene Mines Corporation Metric Summary**
General Metric	Value on 2013-05-24
In Situ Metal Value per Share (MVpSh)	US$206.60
Average Ore Value per Tonne	US$47.42
Metal Value Leverage (MVL)	-no stock price-
Market Capitalization as a Percentage of Metal Value	- price unavailable
Recent Closing Stock Price	C$ [note 1]
Fully Diluted Share Count	89.52 M [note 2]
Percentage In Situ Proven + Probable Reserve	47%
Percentage In Situ Measured + Indicated Resource	37%
Percentage In Situ Inferred Resource	16%

**Gold Specific Metrics**
Metric	Value on 2013-05-24
Gold Reserves + Resources	4.78 M oz
Average Gold Ore Grade	0.4 g/t
Market Capitalization per oz of Gold In Situ	US$0.00 ( C$0.00 )
Gold Equivalent Ounces Estimate	13.36 M oz
Market Capitalization per oz of Gold Equivalent	US$0.00 ( C$0.00 )

**Silver Specific Metrics**
Metric	Value on 2013-05-24
Silver Reserves + Resources	531.14 M oz
Average Silver Ore Grade	43.6 g/t
Market Capitalization per oz of Silver In Situ	US$0.00 ( C$0.00 )
Silver Equivalent Ounces Estimate	827.17 M oz
Market Capitalization per oz of Silver Equivalent	US$0.00 ( C$0.00 )

Note 1: Conversion rate used: 1 Cnd$ = 0.968962 US$
Note 2: Filly diluted share count estimated based on shares shown on Stock Information web page (viewed June 2011).

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE)

All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.

**Metal Summary Based on Closing Prices on 2013-05-24**
Metric / Metal	Gold	Silver
Total Counts (reserves + resources)	4.78 M oz	531.14 M oz
Metal Prices in US$ (from 2013-05-24)	$1,384.20 / oz	$22.36 / oz
Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count	$73.94	$132.66
Percentage of Total Metal Value	35.79%	64.21%
Metal Value Percentage Proven + Probable	54%	43%
Metal Value Percentage Measured + Indicated	29%	42%
Metal Value Percentage Inferred	18%	15%

The above metal value totals derive from the following projects.

**Project/Deposit/Mine Summary Based on Closing Prices on 2013-05-24**
Project	Location	Metal Value per share (% total)	Average Ore Value US$/t	Gold	Silver	PP%	MI%	I%
Palmarejo	Chihuahua State, Mexico	$56.60 ( 27.4% )	US$186.36	1.69 M oz	122.16 M oz	55%	13%	32%
Rochester	Nevada, USA	$49.75 ( 24.1% )	US$17.17	1.01 M oz	136.70 M oz	22%	69%	9%
San Bartolome	Potosi, Bolivia	$43.26 ( 20.9% )	US$64.47		173.18 M oz	62%	38%	0
Kensington	Alaska, USA	$31.43 ( 15.2% )	US$344.98	2.03 M oz		71%	23%	6%
Endeavor	New South Wales, Australia	$13.34 ( 6.5% )	US$53.76		53.42 M oz	37%	56%	6%
Joaquin	Santa Cruz, Argentina	$11.43 ( 5.5% )	US$79.86	49.66 K oz	42.68 M oz	0	32%	68%
Martha	Santa Cruz, Argentina	$0.71 ( 0.3% )	US$277.01	2.74 K oz	2.66 M oz	30%	41%	29%
Cerro Bayo	Chile Chico, Chile	$0.09 ( 0.0% )	US$212.64	0.20 K oz	341.12 K oz	100%	0	0

PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors

Cerro Bayo

Latest NI43-101 Report: CERRO BAYO MINE Chile Chico, Chile TECHNICAL REPORT
2010-01-01 (144 pages).

Updates: Reserve Table

Project Location: Chile Chico, Chile. View Cerro Bayo Mine on a Google Map.

Average Ore Value (all estimate types): US$212.64

Proven

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.00	0.20 K oz	0.170 g/t	37.19 K t
Silver	$0.09	341.12 K oz	285.260 g/t	37.19 K t

Estimate notes:

Endeavor

Latest NI43-101 Report: ENDEAVOR MINE Cobar, New South Wales, Australia TECHNICAL REPORT
2010-01-01 (142 pages).

Updates: Reserve Table

Project Location: New South Wales, Australia. View project on a Google Map.

Average Ore Value (all estimate types): US$53.76

Proven

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Silver	$1.62	6.49 M oz	64.110 g/t	3.15 M t

Estimate notes:

Probable

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Silver	$3.36	13.45 M oz	127.890 g/t	3.27 M t

Estimate notes:

Measured

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Silver	$5.06	20.27 M oz	82.970 g/t	7.60 M t

Indicated

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Silver	$2.44	9.79 M oz	41.140 g/t	7.40 M t

Inferred

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Silver	$0.85	3.42 M oz	133.030 g/t	800.14 K t

Joaquin

Coeur has options to earn a 61% interest in the Joaquin project. [Source: Mirasol MD&A filing, March 31, 2011]

Latest NI43-101 Report: Joaquin Project Santa Cruz, Argentina TECHNICAL REPORT
2011-05-26 (74 pages).

Project Location: Santa Cruz, Argentina.

Average Ore Value (all estimate types): US$79.86

Indicated

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.35	22.61 K oz	0.160 g/t	7.20 M t
Silver	$3.35	13.43 M oz	95.030 g/t	7.20 M t

Estimate notes: See Table 1: Mineral Resources Statement for the Joaquin Project on p. 9 of 74 in the NI43-101 dated May 2011.
Resource quantities adjusted for ownership percentage of 61.0%.
Combined Oxides and Sulphides

Inferred

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.42	27.05 K oz	0.100 g/t	13.79 M t
Silver	$7.31	29.25 M oz	108.120 g/t	13.79 M t

Estimate notes:
Resource quantities adjusted for ownership percentage of 61.0%.

Kensington

Latest NI43-101 Report: KENSINGTON GOLD MINE Southeast Alaska, USA TECHNICAL REPORT
2010-01-01 (162 pages).

Updates: Reserve Table

Project Location: Alaska, USA. View Kensington Gold Mine on a Google Map.

Average Ore Value (all estimate types): US$344.98

Proven

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$2.22	143.56 K oz	15.430 g/t	289.39 K t

Estimate notes:

Probable

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$19.99	1.29 M oz	7.890 g/t	5.10 M t

Estimate notes:

Measured

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.57	36.65 K oz	6.510 g/t	175.09 K t

Indicated

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$6.78	438.80 K oz	6.510 g/t	2.10 M t

Inferred

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$1.87	121.17 K oz	7.540 g/t	499.86 K t

Martha

Latest NI43-101 Report: MARTHA MINE Santa Cruz, Argentina TECHNICAL REPORT
2010-01-01 (105 pages).

Updates: Reserve Table

Project Location: Santa Cruz, Argentina. View Martha Mine on a Google Map.

Average Ore Value (all estimate types): US$277.01

Probable

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.00	0.09 K oz	0.070 g/t	40.82 K t
Silver	$0.21	837.45 K oz	638.060 g/t	40.82 K t

Estimate notes:

Measured

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.01	0.66 K oz	3.770 g/t	5.44 K t
Silver	$0.14	544.20 K oz	3,109.710 g/t	5.44 K t

Estimate notes:
Mineral Resources are reported at a 350 g/t Ag equivalent cut-off grade.

Indicated

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.01	0.39 K oz	0.340 g/t	35.38 K t
Silver	$0.14	546.78 K oz	480.690 g/t	35.38 K t

Inferred

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.02	1.61 K oz	0.340 g/t	146.96 K t
Silver	$0.18	733.84 K oz	155.310 g/t	146.96 K t

Palmarejo

Latest NI43-101 Report: PALMAREJO PROJECT SW Chihuahua State, Mexico TECHNICAL REPORT
2011-01-01 (245 pages).

Updates: Reserves and Resources, webpage (viewed May 2011).

Project Location: Chihuahua State, Mexico in the Sierra Madre Occidental mining region. View project on a Google Map.

Average Ore Value (all estimate types): US$186.36

Proven + Probable

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$13.44	869.06 K oz	2.180 g/t	12.40 M t
Silver	$17.92	71.76 M oz	180.000 g/t	12.40 M t

Estimate notes: See Table 1.2: Total Palmarejo Project Mineral Reserves on p. 14 of 243 of the (NI) 43-101 report dated January 2011.
Includes Mineral Reserves for Palmarejo and Guadalupe deposits.

Measured + Indicated

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$2.97	191.77 K oz	1.460 g/t	4.09 M t
Silver	$4.17	16.68 M oz	127.000 g/t	4.09 M t

Estimate notes: See Table 1.3: Total Palmarejo District Mineral Resource Exclusive of Mineral Reserves on p. 15 of 243 of the (NI) 43-101 report dated January 2011.
Cut-off grade for Palmarejo deposit: open pit 1.01 g/tAuEq, underground 2.08 g/tAuEq Cut-off grade for Guadalupe deposit: underground only 1.80 g/tAuEq Cut-off grade for La Patria deposit 0.80 g/tAuEq

Inferred

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$9.68	626.31 K oz	1.820 g/t	10.70 M t
Silver	$8.42	33.72 M oz	98.000 g/t	10.70 M t

Estimate notes: See Measured + Indicated note.

Rochester

Latest NI43-101 Report: ROCHESTER MINE Lovelock, Nevada, USA TECHNICAL REPORT
2011-01-01 (135 pages).

Updates:

Project Location: Nevada, USA. View Rochester Mine on a Google Map.

Average Ore Value (all estimate types): US$17.17

Proven + Probable

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$3.92	253.42 K oz	0.180 g/t	43.79 M t
Silver	$6.87	27.51 M oz	19.540 g/t	43.79 M t

Estimate notes: See Table 1.2: Coeur Rochester Mine Mineral Reserves on p. 8 of 135 of the (NI) 43-101 report dated Janaury 2011.

Measured + Indicated

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$10.70	691.73 K oz	0.110 g/t	195.59 M t
Silver	$23.70	94.89 M oz	15.090 g/t	195.59 M t

Estimate notes: See Rochester portion of Table 1.3: Total Coeur Rochester Mineral Resources Exclusive of Mineral Reserves on p. 8 of 133 of the (NI) 43-101 report dated Janaury 2011.

Inferred

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.99	64.12 K oz	0.100 g/t	19.94 M t
Silver	$3.57	14.29 M oz	22.290 g/t	19.94 M t

Estimate notes: See Nevada Packard portion of Table 1.3: Total Coeur Rochester Mineral Resources Exclusive of Mineral Reserves on p. 8 of 133 of the (NI) 43-101 report dated Janaury 2011.

San Bartolome

Latest NI43-101 Report: San Bartolom� Potosi, Bolivia TECHNICAL REPORT
2010-01-01 (125 pages).

Updates: Reserve Table

Project Location: Potosi, Bolivia. View project on a Google Map.

Average Ore Value (all estimate types): US$64.47

Proven

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Silver	$0.43	1.72 M oz	124.110 g/t	431.82 K t

Estimate notes:

Probable

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Silver	$26.27	105.16 M oz	130.630 g/t	25.04 M t

Estimate notes:

Indicated

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Silver	$16.15	64.67 M oz	60.000 g/t	33.52 M t

Indicated

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Silver	$0.41	1.62 M oz	47.310 g/t	1.07 M t