GoldMinerPulse Report on Capital Gold Corporation: (NI) 43-101 Metal Valuation Report

Home Gold List Silver List Index Blogs FAQs Terms Talk Back Map View
million_dollar_hand DriveDream wpt dollar
Capital Gold Corporation (CGC)

Company Web Site: www.capitalgoldcorp.com

This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2010-08-02. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-09-02.

External Links: Yahoo News and Quotes  |  Yahoo Message Board  |  StockCharts  |  Stockhouse  |  Canadian Insider Trading

More External Links: Knobia  |  

2 Jul 2009, Public oppisition brings ban on gold mining in El Savador

Recent Production

  • 2009 : Production from August 1, 2007 to April 30, 2009 totaled 77,139 oz of gold.
Source(s): See p. 10 of 82 of the NI 43-101 report dated June 2009.

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-09-02

Project/Deposit CC MVpSh  PP%  MI%  I% GoldSilver
    El ChanateMX$33.0287%4%9%1.72 M oz         
    Del NorteMX$6.35092%8%149.64 K oz    11.56 M oz    
 
GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Sept-02
Metric / MetalGoldSilver
    Metal Totals1.87 M oz    11.56 M oz    
    Metal Prices in US$ (from 2010-09-02)$1,251.30 per oz    $19.69 per oz    
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)
$35.89    $3.49    
    Percentage of Total Metal Value91.15%    8.85%    
    PP% | MI% | I%80% | 11% | 9%    0 | 95% | 5%    
 
GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Sept-02
    Metal Value per Share (MVpSh)   US$39.38
    Average Ore Value per Tonne   US$31.13
    Metal Value Leverage (MVL)    11.82
    Market Capitalization as % of Metal Value   8.5%
    Recent Stock Price   C$3.51   (TSX/TSXV close on 2010-09-02.)
  Conversion rate used: 1 Cnd$ = 0.949244 US$ )
    Fully Diluted Share Count   65.29 M    ( Capital Gold Corporation fully diluted share count web page was viewed August 2010 plus the additional shares issued in the Nayarit Gold business combination. )
    PP% | MI% | I%   73% | 18% | 9%
Gold Metrics-- all Projects/Deposits
    Average Gold Ore Grade   0.705 g/t
    Market Capitalization
    per oz of Gold In Ground
   $116.16   US$  |   122.37   C$
    Gold Eq Oz Estimate   2.05 M oz   ( 1.87 M oz are in ground)
    Market Capitalization
    per oz of Gold Equilavent
   $105.88   US$  |   111.54   C$
 
See terms for more about GoldMinerPulse metrics.

GoldMinerPulse Coverage Status:

  • GoldMinerPulse coverage of Capital Gold Corporation is complete pending a final internal review.


Del Norte    -  ^top^

(NI) 43-101 Report:

Title: NI 43-101 Preliminary Economic Assessment Nayarit Gold Inc. Orion Project, Animas/Del Norte Zone State of Nayarit, Mexico
Date: 2010-02-05 (250 pages)

Project Location: Nayarit, Mexico  /  Mining Region: Sierra Madre Occidental

Map View: View the Del Norte deposit on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$2.50    130.26 K oz     3.660 g/t     1.11 M t    
   Silver$3.32    11.01 M oz     309.240 g/t     1.11 M t    
Estimate notes: See Table 15.11.1: SRK Mineral Resource Statement for the Orion Gold-Silver Deposit, February 1, 2010 on p. 142 of 250 in the NI 43-101 dated February 2010. Quantities reported are from Total All Areas row of the table.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.37    19.38 K oz     3.330 g/t     181.00 K t    
   Silver$0.17    550.04 K oz     94.520 g/t     181.00 K t    
Estimate notes: See notes for Inferred.
cutOffNotes


El Chanate    -  ^top^

(NI) 43-101 Report:

Title: El Chanate Project Sonora Mexico
Date: 2009-06-12 (82 pages)

Updates: CAPITAL GOLD INCREASES RESERVES AT ITS EL CHANATE MINE BY OVER 64%, October 13, 2009 news release.

Project Location: Sonora, Mexico

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$28.69    1.50 M oz     0.660 g/t     70.56 M t    
Estimate notes: See Table 1: Summary of El Chanate Proven and Probable Reserves (As of October 1st, 2009).
0.15 g/t Gold Cutoff
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$1.32    69.11 K oz     0.466 g/t     4.61 M t    
Estimate notes: See Summary of El Chanate Mineral Resources exclusive of Mineral Reserves (As of October 1, 2009).
Cutoff grade 0.12 Au g/t
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$3.01    156.81 K oz     0.795 g/t     6.14 M t    
Estimate notes: See Measured + Indicated notes.

double dip bonus play texas holdem Sinatra_Dollar