|
The Detour Gold Corporation website is at www.detourgold.com.
Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts
More Information Links:
Detour Gold Valuation blog (updated daily).
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-04-12.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2013-05-24 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$349.98 |
| Average Ore Value per Tonne | US$37.22 |
| Metal Value Leverage (MVL) | -no stock price- |
| Market Capitalization as a Percentage of Metal Value | - price unavailable |
| Recent Closing Stock Price | C$ [note 1] |
| Fully Diluted Share Count | 105.33 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 0% |
| Percentage In Situ Measured + Indicated Resource | 79% |
| Percentage In Situ Inferred Resource | 21% |
| Metric | Value on 2013-05-24 |
|---|---|
| Gold Reserves + Resources | 26.63 M oz |
| Average Gold Ore Grade | 0.8 g/t |
| Market Capitalization per oz of Gold In Situ | US$0.00 ( C$0.00 ) |
| Gold Equivalent Ounces Estimate | 26.63 M oz |
| Market Capitalization per oz of Gold Equivalent | US$0.00 ( C$0.00 ) |
Note 1: Conversion rate used: 1 Cnd$ = 0.968962 US$
Note 2: Fully diluted share count based on the September, 2011 financials plus the details of the Trade Winds takeover completed in December, 2011.
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Gold | ||
|---|---|---|---|
| Total Counts (reserves + resources) | 26.63 M oz | ||
| Metal Prices in US$ (from 2013-05-24) | $1,384.20 / oz | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $349.98 | ||
| Percentage of Total Metal Value | 100.00% | ||
| Metal Value Percentage Proven + Probable | 0% | ||
| Metal Value Percentage Measured + Indicated | 79% | ||
| Metal Value Percentage Inferred | 21% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Gold | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|
| Detour Lake | Ontario, Canada | $322.46 ( 92.1% ) | US$37.38 | 24.54 M oz | 0 | 79% | 21% |
| Block A | Ontario, Canada | $24.44 ( 7.0% ) | US$34.09 | 1.86 M oz | 0 | 81% | 19% |
| Gowest | Ontario, Canada | $3.09 ( 0.9% ) | US$51.62 | 234.96 K oz | 0 | 37% | 63% |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Latest NI43-101 Report: TECHNICAL REPORT AND MINERAL RESOURCE ESTIMATE ON THE BLOCK A PROPERTY, ONTARIO, CANADA FOR TRADE WINDS VENTURES INC. AND DETOUR GOLD CORPORATION
2009-07-09 (237 pages).
Project Location: Ontario, Canada in the Abitibi Greenstone Belt mining region. View the Block A property on a Google Map.
Average Ore Value (all estimate types): US$34.09
Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $19.68 | 1.50 M oz | 0.770 g/t | 60.50 M t |
Estimate notes: See TABLE 25.
IN-PIT MINERAL RESOURCE ESTIMATE FOR BLOCK A PROPERTY
WITH VARIOUS OPERATIONAL CUTOFFS on p. 95 of 237 in the NI 43-101 dated July 2009.
Cutoff grade 0.30 g Au/t
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $4.75 | 361.70 K oz | 0.750 g/t | 15.00 M t |
Estimate notes: See notes for Indicated.
Latest NI43-101 Report: Technical Report
Mineral Resource and Mineral Reserve Update
of the DETOUR LAKE PROJECT, Ontario
2011-03-15 (294 pages).
Updates:
Project Location: Ontario, Canada in the Abitibi Greenstone Belt mining region. View the Detour gold property on a Google Map.
Average Ore Value (all estimate types): US$37.38
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $254.92 | 19.40 M oz | 0.840 g/t | 718.28 M t |
Estimate notes: See Table 16-17: In-Pit Measured and Indicated Mineral Resources at Various Cut-off Grades.
Cutoff grade 0.30 g Au/t. Proven + Probable reserves are NOT reported separately since Mineral reserves are included within the mineral resources reported.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $67.53 | 5.14 M oz | 0.840 g/t | 190.28 M t |
Estimate notes: See Table 16-16: Detour Lake Global Inferred Resources by Domains at 0.5 g/t Au Cut-off Grade on p. 134 of 294 of the March 2011 report.
Cut-off grade 0.5 g/t gold.
Latest NI43-101 Report: TECHNICAL REPORT AND MINERAL RESOURCE ESTIMATE ON THE GOWEST PROPERTY, ONTARIO, CANADA FOR TRADE WINDS VENTURES INC.
2009-06-04 (233 pages).
Updates: Gowest Mineral Resource webpage (viewed November, 2011).
Project Location: Ontario, Canada in the Abitibi Greenstone Belt mining region. View the Gowest property on a Google Map.
Average Ore Value (all estimate types): US$51.62
Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $1.13 | 85.78 K oz | 1.160 g/t | 2.30 M t |
Estimate notes:
cutOffNotes
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $1.96 | 149.18 K oz | 1.160 g/t | 4.00 M t |
Estimate notes: See tableOrFigureTitle on p. xxOfyy in the NI 43-101 dated mmYY.
cutOffNotes