|
||||||||||||||||||
|
|
|
|
Company Web Site: www.eldoradogold.com
This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2010-07-21. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-09-02.
External Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts | Stockhouse | Canadian Insider Trading
More External Links: Knobias | Q1 2010 Earnings Call
Recent Production
Source(s): Production forecast is from Eldorado Gold Corporation Presentation August 10, 2009.
- 2009 : Forecast: Production of approximately 330,000 ounces of gold. 145,998 oz produced for first 6 months.
Hedge Notes:
Eldorado Gold holds no hedge positions, slide 23 of 24.
GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-09-02
Project/Deposit CC MVpSh PP% MI% I% Gold Kisladag TR $45.54 34% 52% 15% 20.05 M oz Jinfeng CN $15.35 39% 53% 8% 6.76 M oz Efemcukuru TR $8.08 42% 48% 10% 3.56 M oz Perama Hill GR $6.54 34% 47% 19% 2.88 M oz TZ BR $5.63 0 84% 16% 2.48 M oz White Mountain CN $4.23 40% 54% 6% 1.86 M oz Beyinhar CN $4.06 31% 59% 10% 1.79 M oz Tanjianshan CN $4.03 36% 46% 18% 1.78 M oz Eastern Dragon CN $2.85 41% 44% 15% 1.25 M oz Vila Nova BR $0.00 0 0 0 GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Sept-02 Metric / Metal Gold Metal Totals 42.39 M oz Metal Prices in US$ (from 2010-09-02) $1,251.30 per oz Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)$96.29 Percentage of Total Metal Value 100.00% PP% | MI% | I% 34% | 53% | 13% GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Sept-02 Metal Value per Share (MVpSh) US$96.29 Average Ore Value per Tonne US$47.7 Metal Value Leverage (MVL) 4.94 Market Capitalization as % of Metal Value 20.2% Recent Stock Price C$20.53 (TSX/TSXV close on 2010-09-02.)
Conversion rate used: 1 Cnd$ = 0.949244 US$ )Fully Diluted Share Count 550.90 M ( Fully diluted share count taken from Share Structure web page (viewed July 2010). ) PP% | MI% | I% 34% | 53% | 13% Gold Metrics-- all Projects/Deposits Average Gold Ore Grade 1.186 g/t Market Capitalization
per oz of Gold In Ground$253.24 US$ | 266.78 C$ Gold Eq Oz Estimate 42.39 M oz ( 42.39 M oz are in ground) Market Capitalization
per oz of Gold Equilavent$253.24 US$ | 266.78 C$ See terms for more about GoldMinerPulse metrics. Additional Notes:
Vila Nova Iron Mine Valuation Is NOT Calculated by GoldMinerPulse
GoldMinerPulse does not value iron ore deposits and as result GoldMinerPulse does not assign a value to Vila Nova project in Amapa State Brazil.
GoldMinerPulse Coverage Status:
- GoldMinerPulse coverage of Eldorado Gold Corporation is complete pending a final internal review.
(NI) 43-101 Report:
Title:
Date: (0 pages)
Updates: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Project Location: x, China
Most Optimistic Resource Estimates (MORE):
•Proven + Probable•Measured + Indicated
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $1.26 554.15 K oz 0.620 g/t 27.80 M t Estimate notes: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $2.39 1.05 M oz 0.530 g/t 61.70 M t Estimate notes: See Proven + Probable note.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.41 180.85 K oz 0.750 g/t 7.50 M t Estimate notes: See Proven + Probable note.
(NI) 43-101 Report:
Title:
Date: (0 pages)
Updates: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Project Location: Heilongjiang, China
Most Optimistic Resource Estimates (MORE):
•Proven + Probable•Measured + Indicated
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $1.17 513.13 K oz 8.400 g/t 2.00 M t Estimate notes: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Resource quantities adjusted for ownership percentage of 95.0%.
•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $1.27 557.72 K oz 8.300 g/t 2.20 M t Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 95.0%.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.42 183.26 K oz 5.000 g/t 1.20 M t Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 95.0%.
(NI) 43-101 Report:
Title: Technical Report on the Efemçukuru Project
Date: 2007-09-17 (327 pages)
Updates: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Project Location: Izmir, Turkey
Map View: View Efemchkuru gold deposit on a Google Map.
Most Optimistic Resource Estimates (MORE):
•Proven + Probable•Measured + Indicated
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $3.41 1.50 M oz 9.100 g/t 5.14 M t Estimate notes: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $3.86 1.70 M oz 9.550 g/t 5.54 M t Estimate notes: See notes above.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.80 352.06 K oz 6.430 g/t 1.70 M t Estimate notes: See notes above.
(NI) 43-101 Report:
Title:
Date: (0 pages)
Updates: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Project Location: x, China
Most Optimistic Resource Estimates (MORE):
•Proven + Probable•Measured + Indicated
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $6.01 2.65 M oz 5.200 g/t 19.30 M t Estimate notes: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Resource quantities adjusted for ownership percentage of 82.0%.
•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $8.08 3.56 M oz 4.650 g/t 29.00 M t Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 82.0%.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $1.26 556.64 K oz 3.910 g/t 5.40 M t Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 82.0%.
(NI) 43-101 Report:
Title: Technical Report for the Kışladağ Gold Mine, Turkey
Date: 2010-01 (120 pages)
Updates: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Project Location: Usak, Turkey
Map View: View project on a Google Map.
Most Optimistic Resource Estimates (MORE):
•Proven + Probable•Measured + Indicated
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $15.40 6.78 M oz 0.970 g/t 217.47 M t Estimate notes: Kişladağ mine, Resources And Reserves (Gold) as of December 31, 2008 web page, viewed August 2009.
•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $23.48 10.34 M oz 0.780 g/t 412.25 M t Estimate notes: Significant Mineral Resource Increase at Kisladag M+I Resources increase by 2.5 million oz. to 10.4 million oz., October 27, 2009 Press Release.
Threshold gold grades equal to 0.20 g/t.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $6.65 2.93 M oz 0.500 g/t 182.08 M t Estimate notes: See Measured + Indicated notes.
(NI) 43-101 Report:
Title: Technical Report Perama Hill Project Thrace, Greece
Date: 2010-01 (0 pages)
Updates: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Project Location: Thrace, Greece
Most Optimistic Resource Estimates (MORE):
•Proven + Probable•Measured + Indicated
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $2.19 964.83 K oz 3.200 g/t 9.38 M t Estimate notes: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $3.10 1.36 M oz 3.620 g/t 11.71 M t Estimate notes: See Proven + Probable note.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $1.25 550.31 K oz 1.960 g/t 8.73 M t Estimate notes: See Proven + Probable note.
(NI) 43-101 Report:
Title:
Date: (0 pages)
Updates: Eldorado Announces Initial Resource Estimate and Plans to Move Forward at TZ Project in Brazil, July 21, 2010.
Project Location: Para, Brazil
Most Optimistic Resource Estimates (MORE):
•Measured + Indicated•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $4.70 2.07 M oz 1.100 g/t 58.56 M t Estimate notes: Eldorado Announces Initial Resource Estimate and Plans to Move Forward at TZ Project in Brazil, July 21, 2010.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.93 407.56 K oz 0.670 g/t 18.92 M t Estimate notes: See Measured + Indicated note.
(NI) 43-101 Report:
Title: TECHNICAL REPORT Tanjianshan Gold Project, China
Date: 2005-09 (226 pages)
Updates: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Project Location: Qinghan, China
Map View: View Tanjianshan gold mine on a Google Map.
Most Optimistic Resource Estimates (MORE):
•Proven + Probable•Measured + Indicated
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $1.45 638.34 K oz 3.590 g/t 6.15 M t Estimate notes: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Resource quantities adjusted for ownership percentage of 90.0%.
•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $1.87 823.74 K oz 3.070 g/t 9.27 M t Estimate notes: See Proven + Probable above.
Resource quantities adjusted for ownership percentage of 90.0%.
See Proven + Probable notes above.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.71 313.55 K oz 3.540 g/t 3.06 M t Estimate notes: See Proven + Probable above.
Resource quantities adjusted for ownership percentage of 90.0%.
(NI) 43-101 Report:
Title: Technical Report on the Vila Nova Iron Ore Project
Date: 2007-07-31 (89 pages)
Project Location: Amapa State, Brazil
(NI) 43-101 Report:
Title:
Date: (0 pages)
Updates: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Project Location: Jilin, China
Most Optimistic Resource Estimates (MORE):
•Proven + Probable•Measured + Indicated
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $1.69 745.87 K oz 3.700 g/t 6.60 M t Estimate notes: Eldorado Gold Updates Mineral Resources and Reserves, January 28, 2010 web page viewed January 2010.
Resource quantities adjusted for ownership percentage of 95.0%.
•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $2.30 1.01 M oz 3.100 g/t 10.70 M t Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 95.0%.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.23 102.63 K oz 2.100 g/t 1.60 M t Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 95.0%.
|
|
 |
 |