| |
![]() |
The Eldorado Gold Corporation website is at www.eldoradogold.com.
Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts | Canadian Insider Trading
More Information Links: Knobias | Q1 2010 Earnings Call
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-05-12.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2012-02-03 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$97.12 |
| Average Ore Value per Tonne | US$51.43 |
| Metal Value Leverage (MVL) | 6.59 |
| Market Capitalization as a Percentage of Metal Value | 15.2% |
| Recent Closing Stock Price | C$14.64 [note 1] |
| Fully Diluted Share Count | 560.45 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 0% |
| Percentage In Situ Measured + Indicated Resource | 76% |
| Percentage In Situ Inferred Resource | 24% |
| Metric | Value on 2012-02-03 |
|---|---|
| Gold Reserves + Resources | 30.44 M oz |
| Average Gold Ore Grade | 0.9 g/t |
| Market Capitalization per oz of Gold In Situ | US$271.36 ( C$269.52 ) |
| Gold Equivalent Ounces Estimate | 31.54 M oz |
| Market Capitalization per oz of Gold Equivalent | US$261.94 ( C$260.17 ) |
Note 1: Conversion rate used: 1 Cnd$ = 1.00682 US$
Note 2: Fully diluted share taken from the June 30, 2011 finanical statement.
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Gold | Silver | Iron | ||
|---|---|---|---|---|---|
| Total Counts (reserves + resources) | 30.44 M oz | 8.21 M oz | 7.31 M t | ||
| Metal Prices in US$ (from 2012-02-03) | $1,725.90 / oz | $33.63 / oz | $200.00 / ton | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $93.75 | $0.49 | $2.88 | ||
| Percentage of Total Metal Value | 96.53% | 0.51% | 2.96% | ||
| Metal Value Percentage Proven + Probable | 0% | 0% | 0% | ||
| Metal Value Percentage Measured + Indicated | 76% | 100% | 83% | ||
| Metal Value Percentage Inferred | 24% | 0% | 17% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Gold | Silver | Iron | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|---|---|
| Kisladag | Usak, Turkey | $51.31 ( 52.8% ) | US$32.67 | 16.66 M oz | 0 | 73% | 27% | ||
| Jinfeng | Guizhou, China | $11.25 ( 11.6% ) | US$201.31 | 3.65 M oz | 0 | 72% | 28% | ||
| TZ | Para, Brazil | $7.83 ( 8.1% ) | US$56.82 | 2.54 M oz | 0 | 100% | 0 | ||
| Efemcukuru | Izmir, Turkey | $6.32 ( 6.5% ) | US$489.21 | 2.05 M oz | 0 | 83% | 17% | ||
| Perama Hill | Thrace, Greece | $5.96 ( 6.1% ) | US$157.58 | 1.94 M oz | 0 | 71% | 29% | ||
| Tanjianshan | Qinghan, China | $3.95 ( 4.1% ) | US$171.55 | 1.28 M oz | 0 | 61% | 39% | ||
| White Mountain | Jilin, China | $3.95 ( 4.1% ) | US$203.67 | 1.28 M oz | 0 | 74% | 26% | ||
| Eastern Dragon | Heilongjiang, China | $3.67 ( 3.8% ) | US$361.19 | 1.03 M oz | 8.21 M oz | 0 | 84% | 16% | |
| Vila Nova | Amapa, Brazil | $2.88 ( 3.0% ) | US$135.47 | 7.31 M t | 0 | 83% | 17% |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Updates: Eastern Dragon webpage viewd October, 2011 (Measured + Indicated are inclusive of reserves).
Project Location: Heilongjiang, China.
Average Ore Value (all estimate types): US$361.19
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $2.60 | 843.96 K oz | 7.500 g/t | 3.68 M t |
| Silver | $0.49 | 8.21 M oz | 73.000 g/t | 3.68 M t |
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $0.58 | 188.85 K oz | 2.670 g/t | 2.32 M t |
Estimate notes:
Resource quantities adjusted for ownership percentage of 95.0%.
Latest NI43-101 Report: Technical Report on the Efemçukuru Project
2007-09-17 (327 pages).
Updates: 2010 Annual Report, p. 6 of 105
Project Location: Izmir, Turkey. View Efemchkuru gold deposit on a Google Map.
Average Ore Value (all estimate types): US$489.21
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $5.24 | 1.70 M oz | 9.550 g/t | 5.54 M t |
Estimate notes: project webpage viewed October 2011 (Measured + Indicated are inclusive of reserves).
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $1.08 | 352.06 K oz | 6.430 g/t | 1.70 M t |
Estimate notes:
Updates: Jinfeng project webpage, viewed October, 2011 (Measured + Indicated are inclusive of reserves).
Project Location: Guizhou, China.
Average Ore Value (all estimate types): US$201.31
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $8.15 | 2.65 M oz | 3.550 g/t | 28.26 M t |
Estimate notes: 2010 Annual Report, p. 6 of 105
Resource quantities adjusted for ownership percentage of 82.0%.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $3.10 | 1.01 M oz | 3.850 g/t | 9.93 M t |
Estimate notes:
Resource quantities adjusted for ownership percentage of 82.0%.
Latest NI43-101 Report: Technical Report for the Kışladağ Gold Mine, Turkey
2010-01 (120 pages).
Updates: Kisladag webpage viewed October, 2011 (Measured + Indicated are inclusive of reserves).
Project Location: Usak, Turkey. View project on a Google Map.
Average Ore Value (all estimate types): US$32.67
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $37.65 | 12.22 M oz | 0.680 g/t | 559.16 M t |
Estimate notes: 2010 Annual Report, p. 6 of 105
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $13.66 | 4.44 M oz | 0.430 g/t | 320.87 M t |
Estimate notes:
Latest NI43-101 Report: Technical Report Perama Hill Project Thrace, Greece
2010-01 (0 pages).
Updates: Perama Hill project webpage, viewed October, 2011 (Measured + Indicated are inclusive of reserves).
Project Location: Thrace, Greece.
Average Ore Value (all estimate types): US$157.58
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $4.26 | 1.38 M oz | 3.460 g/t | 12.44 M t |
Estimate notes: 2010 Annual Report, p. 6 of 105
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $1.70 | 552.39 K oz | 1.960 g/t | 8.77 M t |
Estimate notes:
Latest NI43-101 Report: Technical Report for the Tocantinzinho Gold Project, Brazil
2011-05 (165 pages).
Updates: TZ project webpage viewed October, 2011 (Measured + Indicated are inclusive of reserves).
Project Location: Para, Brazil.
Average Ore Value (all estimate types): US$56.82
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $7.37 | 2.39 M oz | 1.060 g/t | 70.23 M t |
Estimate notes: 2010 Annual Report, p. 6 of 105
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $0.45 | 147.48 K oz | 0.660 g/t | 6.95 M t |
Estimate notes:
Latest NI43-101 Report: TECHNICAL REPORT Tanjianshan Gold Project, China
2005-09 (226 pages).
Updates: project webpage viewed October 2011 (Measured + Indicated are inclusive of reserves).
Project Location: Qinghan, China. View Tanjianshan gold mine on a Google Map.
Average Ore Value (all estimate types): US$171.55
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $2.39 | 777.40 K oz | 2.980 g/t | 9.02 M t |
Estimate notes: 2010 Annual Report, p. 6 of 105
Resource quantities adjusted for ownership percentage of 90.0%.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $1.56 | 506.81 K oz | 3.280 g/t | 5.34 M t |
Estimate notes:
Resource quantities adjusted for ownership percentage of 90.0%.
Updates: Vila Nova project webpage viewed October 2011 (Measured + Indicated are inclusive of reserves).
Project Location: Amapa, Brazil.
Average Ore Value (all estimate types): US$135.47
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Iron | $2.39 | 6.08 M t | 615,000.000 g/t | 9.88 M t |
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Iron | $0.49 | 1.24 M t | 612,000.000 g/t | 2.02 M t |
Estimate notes:
Updates: White Mountain webpage viewed October, 2011 (Measured + Indicated are inclusive of reserves).
Project Location: Jilin, China.
Average Ore Value (all estimate types): US$203.67
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $2.91 | 945.48 K oz | 3.700 g/t | 8.37 M t |
Estimate notes: 2010 Annual Report, p. 6 of 105
Resource quantities adjusted for ownership percentage of 95.0%.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $1.04 | 337.03 K oz | 3.590 g/t | 3.07 M t |
Estimate notes: 2010 Annual Report, p. 6 of 105
Resource quantities adjusted for ownership percentage of 95.0%.
| Banner ad GoldMinerPulse. |