GoldMinerPulse.com -- Esperanza Silver Corporation:  (NI) 43-101 Metal Valuation Report

Home Gold List Silver List Index Blogs FAQs Terms Talk Back Map View
million_dollar_hand PartyPoker Signup PartyPoker Signup
Esperanza Silver Corporation (EPZ)

Company Web Site: www.esperanzasilver.com

This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2009-09-04. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-03-11.

External Links: Yahoo News and Quotes  |  Yahoo Message Board  |  StockCharts  |  Stockhouse

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-03-11

Project/Deposit CC MVpSh  PP%  MI%  I% GoldSilver
    Cerro JumilMX$23.98058%42%1.01 M oz    6.52 M oz    
    San LuisPE$4.87099%1%160.80 K oz    4.19 M oz    
 
GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Mar-11
Metric / MetalGoldSilver
    Metal Totals1.17 M oz    10.71 M oz    
    Metal Prices in US$ (from 2010-03-11)$1,108.90 per oz    $17.15 per oz    
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)
$25.28    $3.57    
    Percentage of Total Metal Value87.61%    12.39%    
    PP% | MI% | I%0 | 68% | 32%    0 | 43% | 57%    
 
GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Mar-11
    Metal Value per Share (MVpSh)   US$28.85
    Average Ore Value per Tonne   US$37.77
    Metal Value Leverage (MVL)    22.22
    Market Capitalization as % of Metal Value   4.5%
    Recent Stock Price   C$1.33   (TSX/TSXV close on 2010-03-11.)
  Conversion rate used: 1 Cnd$ = 0.976275 US$ )
    Fully Diluted Share Count   51.40 M    ( Fully diluted share count taken from Esperanza Silver Corporation, Share Structure web page viewed September 2009. )
    PP% | MI% | I%   0 | 65% | 35%
Gold Metrics-- all Projects/Deposits
    Average Gold Ore Grade   0.928 g/t
    Market Capitalization
    per oz of Gold In Ground
   $56.96   US$  |   58.34   C$
    Gold Eq Oz Estimate   1.34 M oz   ( 1.17 M oz are in ground)
    Market Capitalization
    per oz of Gold Equilavent
   $49.91   US$  |   51.12   C$
 
See terms for more about GoldMinerPulse metrics.

GoldMinerPulse Coverage Status:

  • GoldMinerPulse coverage of Esperanza Silver Corporation is complete pending a final internal review.


Cerro Jumil    -  ^top^

(NI) 43-101 Report:

Title: Cerro Jumil Project, Mexico NI 43-101 Technical Report
Date: 2008-09-30 (116 pages)

Project Location: Morelos, Mexico  /  Mining Region: Sierra Madre del Sur

Map View: View the Cerro Jumil project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$13.69    634.75 K oz     0.850 g/t     23.23 M t    
   Silver$0.15    448.06 K oz     0.600 g/t     23.23 M t    
Estimate notes: See Table 17.6 Cerro Jumil Resources Reported at 0.3 g/t Gold Equivalent Cutoff on p. 103 of 106 in the NI 43-101 dated September 2008.
0.3 g/t gold cut-off.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$8.11    376.14 K oz     0.740 g/t     15.81 M t    
   Silver$2.03    6.07 M oz     11.940 g/t     15.81 M t    
Estimate notes: See notes for Measured + Indicated.


San Luis    -  ^top^

(NI) 43-101 Report:

Title: Updated Mineral Resource Estimate San Luis Project, Ancash Department, Perú
Date: 2009-01-09 (158 pages)

Updates: See Silver Standard Mineral Reserves and Resources Web page (viewed July, 2009).

Project Location: Yungay Province, Peru

Map View: View the San Luis Silver Standard Resources and Esperanza Silver joint venture on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.64    29.77 K oz     34.300 g/t     60.00 K t    
   Silver$0.22    657.65 K oz     757.600 g/t     60.00 K t    
Estimate notes:
Resource quantities adjusted for ownership percentage of 45.0%.
   •Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$2.79    129.40 K oz     20.800 g/t     430.00 K t    
   Silver$1.15    3.45 M oz     555.000 g/t     430.00 K t    
Estimate notes:
Resource quantities adjusted for ownership percentage of 45.0%.
6 g/t gold equivalent cut-off.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.03    1.62 K oz     5.600 g/t     20.00 K t    
   Silver$0.03    81.71 K oz     282.400 g/t     20.00 K t    
Estimate notes: See Table 17-17: San Luis Mineral Resources on p. 85 of 158 in the (NI) 43-101 dated January 2009.
Resource quantities adjusted for ownership percentage of 45.0%.
6 g/t gold equivalent cut-off.

Gif Banners Gif Banners Gif Banners Monopoly gif banner
PartyCasino is the online casino operated by PartyGaming Plc. PartyGaming Plc is listed on the London Stock Exchange and is part of the FTSE 250 in the Travel & Leisure sector.