| |
|
The Fortuna Silver Mines Inc. website is at www.fortunasilver.com.
Information Links: Yahoo News and Quotes | StockCharts
More Information Links: Canadian Insider Trading |
Check Fortuna Silver Lima Quotes (US$)
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-05-11.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2012-02-03 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$35.96 |
| Average Ore Value per Tonne | US$275.63 |
| Metal Value Leverage (MVL) | 5.49 |
| Market Capitalization as a Percentage of Metal Value | 18.2% |
| Recent Closing Stock Price | C$6.51 [note 1] |
| Fully Diluted Share Count | 127.05 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 25% |
| Percentage In Situ Measured + Indicated Resource | 37% |
| Percentage In Situ Inferred Resource | 39% |
| Metric | Value on 2012-02-03 |
|---|---|
| Silver Reserves + Resources | 90.13 M oz |
| Average Silver Ore Grade | 169.1 g/t |
| Market Capitalization per oz of Silver In Situ | US$9.24 ( C$9.18 ) |
| Silver Equivalent Ounces Estimate | 135.86 M oz |
| Market Capitalization per oz of Silver Equivalent | US$6.13 ( C$6.09 ) |
Note 1: Conversion rate used: 1 Cnd$ = 1.00682 US$
Note 2: Fully diluted share count take from Fortuna Silver Mines Stock Information web page (viewed May 2011).
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Gold | Silver | Copper | Lead | Zinc | ||
|---|---|---|---|---|---|---|---|
| Total Counts (reserves + resources) | 499.26 K oz | 90.13 M oz | 119.01 K t | 193.74 K t | |||
| Metal Prices in US$ (from 2012-02-03) | $1,725.90 / oz | $33.63 / oz | $3.89 / lb | $1.00640 / lb | $0.96490 / lb | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $6.78 | $23.86 | $0.00 | $2.08 | $3.24 | ||
| Percentage of Total Metal Value | 18.86% | 66.34% | 0.00% | 5.78% | 9.02% | ||
| Metal Value Percentage Proven + Probable | 10% | 23% | 0% | 57% | 51% | ||
| Metal Value Percentage Measured + Indicated | 47% | 39% | 0% | 14% | 14% | ||
| Metal Value Percentage Inferred | 43% | 38% | 0% | 29% | 35% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Gold | Silver | Copper | Lead | Zinc | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|---|---|---|---|
| San Jose | Oaxaca, Mexico | $18.43 ( 51.3% ) | US$324.35 | 395.08 K oz | 49.37 M oz | 0 | 55% | 45% | |||
| Caylloma | Arequipa, Peru | $17.53 ( 48.7% ) | US$238.03 | 104.17 K oz | 40.76 M oz | 119.01 K t | 193.74 K t | 51% | 17% | 32% |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Latest NI43-101 Report: Technical Review (NI 43-101) Caylloma Project Peru
2009-08-12 (104 pages).
Updates: 2010 Annual Report.
Project Location: Arequipa, Peru. View the Fortuna Silver Mines Caylloma Peru property on a Google Map.
Average Ore Value (all estimate types): US$238.03
Proven + Probable
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $0.65 | 47.87 K oz | 0.360 g/t | 4.14 M t |
| Silver | $5.46 | 20.61 M oz | 155.000 g/t | 4.14 M t |
| Lead | $1.18 | 67.42 K t | 16,300.000 g/t | 4.14 M t |
| Zinc | $1.66 | 99.26 K t | 24,000.000 g/t | 4.14 M t |
Estimate notes: See Table 1-3 Diluted Mineable Ore Reserves at Caylloma as of 31 December 2008. on p. 10 of 105 in the NI 43-101 report dated August 2009.
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $0.26 | 18.81 K oz | 0.310 g/t | 1.89 M t |
| Silver | $1.96 | 7.40 M oz | 122.000 g/t | 1.89 M t |
| Lead | $0.29 | 16.61 K t | 8,800.000 g/t | 1.89 M t |
| Zinc | $0.45 | 27.17 K t | 14,400.000 g/t | 1.89 M t |
Estimate notes: See Proven + Probable note.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $0.51 | 37.49 K oz | 0.350 g/t | 3.33 M t |
| Silver | $3.37 | 12.75 M oz | 119.000 g/t | 3.33 M t |
| Lead | $0.61 | 34.99 K t | 10,500.000 g/t | 3.33 M t |
| Zinc | $1.13 | 67.31 K t | 20,200.000 g/t | 3.33 M t |
Estimate notes: See Proven + Probable note.
Latest NI43-101 Report: NI-43-101 TECHNICAL REPORT SAN JOSE SILVER PROJECT OAXACA, MEXICO
2010-06-09 (116 pages).
Updates: 2010 Annual Report.
Project Location: Oaxaca, Mexico. View project on a Google Map.
Average Ore Value (all estimate types): US$324.35
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $2.60 | 191.56 K oz | 1.580 g/t | 3.77 M t |
| Silver | $6.48 | 24.49 M oz | 202.000 g/t | 3.77 M t |
Estimate notes: 2010 Annual Report.
Cutoff Grade of 150 g/t Equivalent Silver
Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $0.35 | 25.63 K oz | 2.120 g/t | 376.00 K t |
| Silver | $0.78 | 2.94 M oz | 243.000 g/t | 376.00 K t |
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $2.42 | 177.90 K oz | 1.800 g/t | 3.07 M t |
| Silver | $5.81 | 21.94 M oz | 222.000 g/t | 3.07 M t |
| Banner ad GoldMinerPulse. |