|
||||||||||||||||||
|
|
|
|
Company Web Site: www.greatpanther.com
This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2010-08-05. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-09-02.
External Links: Yahoo News and Quotes | StockCharts | Stockhouse
Recent Production
Source(s): 2010 Q2 production from July 12, 2010 press release.
- 2010 : Q2 only: 410,583 ounces silver, 1,474 ounces of gold, 297 tonnes of lead, a record, and 357 tonnes of zinc.
- 2009 : Full year: 1,456,830 ounces silver, 7,151 ounces gold, 871 tonnes lead, and 1,057 tonnes zinc.
- 2008 : Full year production totaled 1,809,720 silver equivalent ounces (Ag Eq Oz).
- 2007 : 2007 Silver: 1.34M Ag Eq oz for the full year.
2009 production data from Jan 11, 2010 Press Release.
2008 production data from GREAT PANTHER EXCEEDS 2008 PRODUCTION TARGET WITH RECORD-BREAKING FOURTH QUARTER, January 13, 2009.Hedge Notes:
From p. 14 of 42 in the INTERIM MANAGEMENT’S DISCUSSION AND ANALYSIS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2008:
Great Panther does not have access to any lines of credit nor does the Company have any off-balance sheet financing arrangements. At this time, Great Panther does not use hedges or other financial derivatives.GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-09-02
Project/Deposit CC MVpSh PP% MI% I% Gold Silver Lead Zinc Mapimi MX $3.97 0 77% 23% 28.63 K oz 10.49 M oz 40.62 K t 91.33 K t Topia MX $1.90 0 49% 51% 11.42 K oz 8.11 M oz 20.17 K t 15.12 K t Guanajuato MX $0.78 0 95% 5% 14.35 K oz 4.29 M oz San Antonio MX $0.00 0 0 0 GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Sept-02 Metric / Metal Gold Silver Lead Zinc Metal Totals 54.41 K oz 22.89 M oz 60.79 K t 106.45 K t Metal Prices in US$ (from 2010-09-02) $1,251.30 per oz $19.69 per oz $0.96240 per lb $0.94810 per lb Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)$0.52 $3.44 $0.99 $1.70 Percentage of Total Metal Value 7.82% 51.79% 14.82% 25.57% PP% | MI% | I% 0 | 73% | 27% 0 | 69% | 31% 0 | 66% | 34% 0 | 78% | 22% GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Sept-02 Metal Value per Share (MVpSh) US$6.65 Average Ore Value per Tonne US$96.12 Metal Value Leverage (MVL) 8.34 Market Capitalization as % of Metal Value 12.0% Recent Stock Price C$0.84 (TSX/TSXV close on 2010-09-02.)
Conversion rate used: 1 Cnd$ = 0.949244 US$ )Fully Diluted Share Count 130.84 M ( Great Panther: Share Structure Web page (August 2010). ) PP% | MI% | I% 0 | 71% | 29% Silver Metrics-- all Projects/Deposits Average Silver Ore Grade 78.6 g/t Market Capitalization
per oz of Silver In Ground$4.56 US$ | 4.80 C$ Silver Eq Oz Estimate 44.20 M oz ( 22.89 M oz are in ground) Market Capitalization
per oz of Silver Equilavent$2.36 US$ | 2.49 C$ See terms for more about GoldMinerPulse metrics. GoldMinerPulse Coverage Status:
- GoldMinerPulse coverage of Great Panther Resources Limited is complete pending a final internal review.
(NI) 43-101 Report:
Title: TECHNICAL REPORT ON THE CATA CLAVO ZONE, GUANAJUATO MINE PROPERTY, MEXICO
Date: 2009-10 (66 pages)
Project Location: Guanajuato, Mexico
Map View: View Guanajuato Mines on a Google Map.
Most Optimistic Resource Estimates (MORE):
•Indicated•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.13 13.58 K oz 1.200 g/t 352.00 K t Silver $0.61 4.06 M oz 359.000 g/t 352.00 K t Estimate notes: See p. 8 of 66 in the NI 43-101 report dated October 2009.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.01 0.77 K oz 1.000 g/t 24.00 K t Silver $0.03 228.40 K oz 296.000 g/t 24.00 K t Estimate notes: See p. 8 of 66 in the NI 43-101 report dated October 2009.
(NI) 43-101 Report:
Title: Technical Report on the Mapimi Project, Mexico
Date: 2008-05-08 (54 pages)
Project Location: Durango, Mexico / Mining Region: Sierra Madre Oriental
Map View: View Mapimi Property on a Google Map.
Most Optimistic Resource Estimates (MORE):
•Indicated•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.20 20.62 K oz 0.100 g/t 6.41 M t Silver $1.18 7.84 M oz 38.000 g/t 6.41 M t Lead $0.48 29.50 K t 4,600.000 g/t 6.41 M t Zinc $1.20 75.04 K t 11,700.000 g/t 6.41 M t Estimate notes: See Table 16.18 Uncapped ID2 Indicated Mineral Resources at 50 AgEQ Cut-Off on p. 50 of 54 in the (NI) 43-101 report dated May 2008.
50 g/t AgEQ cut-off
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.08 8.01 K oz 0.130 g/t 1.92 M t Silver $0.40 2.65 M oz 43.000 g/t 1.92 M t Lead $0.18 11.11 K t 5,800.000 g/t 1.92 M t Zinc $0.26 16.29 K t 8,500.000 g/t 1.92 M t Estimate notes: See Table 16.19 Uncapped ID2 Inferred Mineral Resources at 50 AgEQ Cut-Off on p. 50 of 54 in the (NI) 43-101 report dated May 2008.
50 g/t AgEQ cut-off
(NI) 43-101 Report:
Title: Summary Report on the San Antonio Gold Prospect, Municipio of Guadalupe y Calvo, Chihuahua
Date: 2003-11 (57 pages)
Project Location: Chihuahua, Mexico / Mining Region: Sierra Madre Occidental
(NI) 43-101 Report:
Title: Topia Mine Project Resource Estimate for the Argentina Veins
Date: 2009-10 (57 pages)
Updates: The in-site metal counts for the other veins at Topia are taken from Great Panther Increases Resources At The Topia Mine.
Project Location: Durango, Mexico / Mining Region: Sierra Madre Occidental
Map View: View the Topia Mine on a Google Map.
Most Optimistic Resource Estimates (MORE):
•Measured + Indicated•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.03 2.76 K oz 0.732 g/t 117.24 K t Silver $0.49 3.23 M oz 858.000 g/t 117.24 K t Lead $0.14 8.35 K t 71,200.000 g/t 117.24 K t Zinc $0.09 5.64 K t 48,100.000 g/t 117.24 K t Estimate notes: See Table 1.2 Uncapped Mineral Resources at US$75 NSR Cut-off on p. 8 of 57 of the NI 43-101 report dated October 2009.
•Measured + Indicated
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.05 4.84 K oz 0.989 g/t 152.36 K t Silver $0.61 4.09 M oz 834.000 g/t 152.36 K t Lead $0.14 8.90 K t 58,400.000 g/t 152.36 K t Zinc $0.09 5.67 K t 37,200.000 g/t 152.36 K t Estimate notes: See notes for Measured + Indicated above.
•Inferred
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.03 2.82 K oz 1.570 g/t 55.86 K t Silver $0.09 619.59 K oz 345.000 g/t 55.86 K t Lead $0.04 2.18 K t 39,100.000 g/t 55.86 K t Zinc $0.04 2.70 K t 48,300.000 g/t 55.86 K t Estimate notes: See Tue Jul 21, 2009, Great Panther Increases Resources At The Topia Mine.
Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity Gold $0.01 1.00 K oz 1.390 g/t 22.37 K t Silver $0.03 174.79 K oz 243.000 g/t 22.37 K t Lead $0.01 0.74 K t 33,100.000 g/t 22.37 K t Zinc $0.02 1.11 K t 49,700.000 g/t 22.37 K t Estimate notes: See Tue Jul 21, 2009, Great Panther Increases Resources At The Topia Mine.
|
|
 |
 |