GoldMinerPulse.com -- Great Panther Resources Limited:  (NI) 43-101 Metal Valuation Report

Home Gold List Silver List Index Blogs FAQs Terms Talk Back Map View
million_dollar_hand PartyPoker Signup PartyPoker Signup
Great Panther Resources Limited (GPR)

Company Web Site: www.greatpanther.com

(NI) 43-101 reports from projects located in: Mexico (MX)

This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2010-01-12. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-03-10.

External Links: Yahoo News and Quotes  |  StockCharts  |  Stockhouse

Recent Production

  • 2009 : 2009 production: 1,456,830 ounces silver, 7,151 ounces gold, 871 tonnes lead, and 1,057 tonnes zinc.
  • 2008 : Full year production totaled 1,809,720 silver equivalent ounces (Ag Eq Oz).
  • 2007 : 2007 Silver: 1.34M Ag Eq oz for the full year.
Source(s): 2009 production data from Jan 11, 2010 Press Release.
2008 production data from GREAT PANTHER EXCEEDS 2008 PRODUCTION TARGET WITH RECORD-BREAKING FOURTH QUARTER, January 13, 2009.

Hedge Notes:

From p. 14 of 42 in the INTERIM MANAGEMENT’S DISCUSSION AND ANALYSIS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2008:

Great Panther does not have access to any lines of credit nor does the Company have any off-balance sheet financing arrangements. At this time, Great Panther does not use hedges or other financial derivatives.

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-03-10

Project/Deposit CC MVpSh  PP%  MI%  I% GoldSilverLeadZinc
    MapimiMX$3.95077%23%28.63 K oz    10.49 M oz    40.62 K t    91.33 K t    
    TopiaMX$1.78050%50%11.42 K oz    8.11 M oz    20.17 K t    15.12 K t    
    GuanajuatoMX$0.68095%5%14.35 K oz    4.29 M oz              
    San AntonioMX$0.00000                    
 
GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Mar-10
Metric / MetalGoldSilverLeadZinc
    Metal Totals54.41 K oz    22.89 M oz    60.79 K t    106.45 K t    
    Metal Prices in US$ (from 2010-03-10)$1,107.10 per oz    $16.99 per oz    $1.02040 per lb    $1.05740 per lb    
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)
$0.46    $2.99    $1.05    $1.91    
    Percentage of Total Metal Value7.22%    46.63%    16.40%    29.75%    
    PP% | MI% | I%0 | 73% | 27%    0 | 69% | 31%    0 | 66% | 34%    0 | 78% | 22%    
 
GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Mar-10
    Metal Value per Share (MVpSh)   US$6.41
    Average Ore Value per Tonne   US$92.12
    Metal Value Leverage (MVL)    7.30
    Market Capitalization as % of Metal Value   13.7%
    Recent Stock Price   C$0.9   (TSX/TSXV close on 2010-03-10.)
  Conversion rate used: 1 Cnd$ = 0.974756 US$ )
    Fully Diluted Share Count   130.17 M    ( Great Panther: Share Structure Web page (January 2010). )
    PP% | MI% | I%   0 | 71% | 29%
Silver Metrics-- all Projects/Deposits
    Average Silver Ore Grade   78.6 g/t
    Market Capitalization
    per oz of Silver In Ground
   $4.99   US$  |   5.12   C$
    Silver Eq Oz Estimate   49.09 M oz   ( 22.89 M oz are in ground)
    Market Capitalization
    per oz of Silver Equilavent
   $2.33   US$  |   2.39   C$
 
See terms for more about GoldMinerPulse metrics.

GoldMinerPulse Coverage Status:

  • GoldMinerPulse coverage of Great Panther Resources Limited is complete pending a final internal review.


Guanajuato    -  ^top^

(NI) 43-101 Report:

Title: TECHNICAL REPORT ON THE CATA CLAVO ZONE, GUANAJUATO MINE PROPERTY, MEXICO
Date: 2009-10 (66 pages)

Project Location: Guanajuato, Mexico

Map View: View Guanajuato Mines on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.12    13.58 K oz     1.200 g/t     352.00 K t    
   Silver$0.53    4.06 M oz     359.000 g/t     352.00 K t    
Estimate notes: See p. 8 of 66 in the NI 43-101 report dated October 2009.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.01    0.77 K oz     1.000 g/t     24.00 K t    
   Silver$0.03    228.40 K oz     296.000 g/t     24.00 K t    
Estimate notes: See p. 8 of 66 in the NI 43-101 report dated October 2009.


Mapimi    -  ^top^

(NI) 43-101 Report:

Title: Technical Report on the Mapimi Project, Mexico
Date: 2008-05-08 (54 pages)

Project Location: Durango, Mexico  /  Mining Region: Sierra Madre Oriental

Map View: View Mapimi Property on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.18    20.62 K oz     0.100 g/t     6.41 M t    
   Silver$1.02    7.84 M oz     38.000 g/t     6.41 M t    
   Lead$0.51    29.50 K t       4,600.000 g/t     6.41 M t    
   Zinc$1.34    75.04 K t       11,700.000 g/t     6.41 M t    
Estimate notes: See Table 16.18 Uncapped ID2 Indicated Mineral Resources at 50 AgEQ Cut-Off on p. 50 of 54 in the (NI) 43-101 report dated May 2008.
50 g/t AgEQ cut-off
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.07    8.01 K oz     0.130 g/t     1.92 M t    
   Silver$0.35    2.65 M oz     43.000 g/t     1.92 M t    
   Lead$0.19    11.11 K t       5,800.000 g/t     1.92 M t    
   Zinc$0.29    16.29 K t       8,500.000 g/t     1.92 M t    
Estimate notes: See Table 16.19 Uncapped ID2 Inferred Mineral Resources at 50 AgEQ Cut-Off on p. 50 of 54 in the (NI) 43-101 report dated May 2008.
50 g/t AgEQ cut-off


San Antonio    -  ^top^

(NI) 43-101 Report:

Title: Summary Report on the San Antonio Gold Prospect, Municipio of Guadalupe y Calvo, Chihuahua
Date: 2003-11 (57 pages)

Project Location: Chihuahua, Mexico  /  Mining Region: Sierra Madre Occidental

Map View: View San ANtonio project on a Google Map.


Topia    -  ^top^

(NI) 43-101 Report:

Title: Topia Mine Project Resource Estimate for the Argentina Veins
Date: 2009-10 (57 pages)

Updates: The in-site metal counts for the other veins at Topia are taken from Great Panther Increases Resources At The Topia Mine.

Project Location: Durango, Mexico  /  Mining Region: Sierra Madre Occidental

Map View: View the Topia Mine on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.02    2.76 K oz     0.732 g/t     117.24 K t    
   Silver$0.42    3.23 M oz     858.000 g/t     117.24 K t    
   Lead$0.14    8.35 K t       71,200.000 g/t     117.24 K t    
   Zinc$0.10    5.64 K t       48,100.000 g/t     117.24 K t    
Estimate notes: See Table 1.2 Uncapped Mineral Resources at US$75 NSR Cut-off on p. 8 of 57 of the NI 43-101 report dated October 2009.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.04    4.84 K oz     0.989 g/t     152.36 K t    
   Silver$0.53    4.09 M oz     834.000 g/t     152.36 K t    
   Lead$0.15    8.90 K t       58,400.000 g/t     152.36 K t    
   Zinc$0.10    5.67 K t       37,200.000 g/t     152.36 K t    
Estimate notes: See notes for Measured + Indicated above.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.02    2.82 K oz     1.570 g/t     55.86 K t    
   Silver$0.08    619.59 K oz     345.000 g/t     55.86 K t    
   Lead$0.04    2.18 K t       39,100.000 g/t     55.86 K t    
   Zinc$0.05    2.70 K t       48,300.000 g/t     55.86 K t    
Estimate notes: See Tue Jul 21, 2009, Great Panther Increases Resources At The Topia Mine.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.01    1.00 K oz     1.390 g/t     22.37 K t    
   Silver$0.02    174.79 K oz     243.000 g/t     22.37 K t    
   Lead$0.01    0.74 K t       33,100.000 g/t     22.37 K t    
   Zinc$0.02    1.11 K t       49,700.000 g/t     22.37 K t    
Estimate notes: See Tue Jul 21, 2009, Great Panther Increases Resources At The Topia Mine.

Gif Banners Gif Banners Gif Banners Monopoly gif banner
PartyCasino is the online casino operated by PartyGaming Plc. PartyGaming Plc is listed on the London Stock Exchange and is part of the FTSE 250 in the Travel & Leisure sector.