GoldMinerPulse Report on Impact Silver Corp.: (NI) 43-101 Metal Valuation Report

Home Gold List Silver List Index Blogs FAQs Terms Talk Back Map View
million_dollar_hand DriveDream wpt dollar
Impact Silver Corp. (IPT)

Company Web Site: www.impactsilver.com

This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2009-12-05. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-09-02.

External Links: Yahoo News and Quotes  |  Yahoo Message Board  |  StockCharts  |  Stockhouse  |  Canadian Insider Trading

More External Links: Candlestick Analysis

Recent Production

  • 2008 : 2008 production: 213,876 oz silver, 257 t lead and 300 t zinc. Revenue per tonne: $86.03, direct cost $56.82.
  • 2007 : 2007 production was 85K oz silver, 136 t lead and 244 t zinc.
Source(s):

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-09-02

Project/Deposit CC MVpSh  PP%  MI%  I% GoldSilverCopperLeadZinc
    CapireMX$2.62094%6%21.55 K oz    5.59 M oz    0.00 K t    0.00 K t    0.00 K t    
    Aurora1MX$1.88094%6%8.31 K oz    2.16 M oz    1.03 K t    5.92 K t    11.92 K t    
 
GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Sept-02
Metric / MetalGoldSilverCopperLeadZinc
    Metal Totals29.86 K oz    7.75 M oz    1.03 K t    5.92 K t    11.92 K t    
    Metal Prices in US$ (from 2010-09-02)$1,251.30 per oz    $19.69 per oz    $3.46130 per lb    $0.96240 per lb    $0.94810 per lb    
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)
$0.72    $2.92    $0.15    $0.24    $0.48    
    Percentage of Total Metal Value15.88%    64.84%    3.35%    5.34%    10.59%    
    PP% | MI% | I%0 | 94% | 6%    0 | 94% | 6%    0 | 94% | 6%    0 | 94% | 6%    0 | 94% | 6%    
 
GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Sept-02
    Metal Value per Share (MVpSh)   US$4.51
    Average Ore Value per Tonne   US$50.77
    Metal Value Leverage (MVL)    4.40
    Market Capitalization as % of Metal Value   22.8%
    Recent Stock Price   C$1.08   (TSX/TSXV close on 2010-09-02.)
  Conversion rate used: 1 Cnd$ = 0.949244 US$ )
    Fully Diluted Share Count   52.23 M    ( See Impact Silver Corp., Share Structure web page (viewed December 2009). )
    PP% | MI% | I%   0 | 94% | 6%
Gold Metrics-- all Projects/Deposits
    Average Gold Ore Grade   0.2 g/t
    Market Capitalization
    per oz of Gold In Ground
   $1,792.89   US$  |   1,888.75   C$
    Gold Eq Oz Estimate   188.07 K oz   ( 29.86 K oz are in ground)
    Market Capitalization
    per oz of Gold Equilavent
   $284.69   US$  |   299.92   C$
Silver Metrics-- all Projects/Deposits
    Average Silver Ore Grade   52 g/t
    Market Capitalization
    per oz of Silver In Ground
   $6.91   US$  |   7.28   C$
    Silver Eq Oz Estimate   11.95 M oz   ( 7.75 M oz are in ground)
    Market Capitalization
    per oz of Silver Equilavent
   $4.48   US$  |   4.72   C$
 
See terms for more about GoldMinerPulse metrics.

Additional Notes:

Impact Silver Corp. Presentation.

Impact Silver Corp. has current production at several mines for which NI 431-101 resource and reserve estimates have not been published.

  • Guadalupe Mine has been in continuous production since 1930s.
  • Chivo Mine in production since January 2008.
  • Gallega Mine in production since January 2007.
  • Mamatla exploration - drilling on advance targets to develop a NI 43-101.
  • Noche Buena full production planned for April 20101.

 

GoldMinerPulse Coverage Status:

  • GoldMinerPulse coverage of Impact Silver Corp. is complete pending a final internal review.


Aurora1    -  ^top^

(NI) 43-101 Report:

Title: REPORT ON MINERAL RESOURCES OF THE CAPIRE-AURORA1 PROJECT MAMATLA MINERAL DISTRICT, MEXICO
Date: 2009-11-10 (189 pages)

Project Location: Guerrero, Mexico

Map View: View the Capire-Aurora1 deposit on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.19    7.86 K oz     0.201      1.22 M t    
   Silver$0.77    2.04 M oz     52.070      1.22 M t    
   Copper$0.14    0.97 K t       800.000      1.22 M t    
   Lead$0.23    5.59 K t       4,600.000      1.22 M t    
   Zinc$0.45    11.19 K t       9,200.000      1.22 M t    
Estimate notes: See Aurora1 Zone - Measured and Indicated Resource Report on p. 16 of 189 of the NI 43-101 report dated November 2009.
Grand Total / Avg figures used.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.01    0.46 K oz     0.166      85.84 K t    
   Silver$0.05    129.40 K oz     46.890      85.84 K t    
   Copper$0.01    0.06 K t       700.000      85.84 K t    
   Lead$0.01    0.33 K t       3,800.000      85.84 K t    
   Zinc$0.03    0.74 K t       8,600.000      85.84 K t    
Estimate notes: See Aurora1 Zone - Inferred Resource Report on p. 17 of 189 of the NI 43-101 report dated November 2009.
Grand Total / Avg figures used.


Capire    -  ^top^

(NI) 43-101 Report:

Title: REPORT ON MINERAL RESOURCES OF THE CAPIRE-AURORA1 PROJECT MAMATLA MINERAL DISTRICT, MEXICO
Date: 2009-11-10 (189 pages)

Project Location: Guerrero, Mexico

Map View: View the Capire-Aurora1 deposit on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.48    20.23 K oz     0.202      3.11 M t    
   Silver$1.97    5.24 M oz     52.310      3.11 M t    
Estimate notes: See Capire Zone - Measured + Indicated Resource Report on p. 15 of 189 of the NI 43-101 report dated November 2009.
Grand Total / Avg figures used.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.03    1.32 K oz     0.188      218.62 K t    
   Silver$0.13    347.29 K oz     49.410      218.62 K t    
Estimate notes: See Capire Zone - Inferred Resource Report on p. 16 of 189 of the NI 43-101 report dated November 2009.
Grand Total / Avg figures used.

double dip bonus play texas holdem Sinatra_Dollar