GoldMinerPulse.com -- Impact Silver Corp.:  (NI) 43-101 Metal Valuation Report

Home Gold List Silver List Index Blogs FAQs Terms Talk Back Map View
million_dollar_hand PartyPoker Signup PartyPoker Signup
Impact Silver Corp. (IPT)

Company Web Site: www.impactsilver.com

This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2009-12-05. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-03-11.

External Links: Yahoo News and Quotes  |  Yahoo Message Board  |  StockCharts  |  Stockhouse  |  Canadian Insider Trading

Recent Production

  • 2008 : 2008 production: 213,876 oz silver, 257 t lead and 300 t zinc. Revenue per tonne: $86.03, direct cost $56.82.
  • 2007 : 2007 production was 85K oz silver, 136 t lead and 244 t zinc.
Source(s):

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-03-11

Project/Deposit CC MVpSh  PP%  MI%  I% GoldSilverCopperLeadZinc
    CapireMX$2.29094%6%21.55 K oz    5.59 M oz    0.00 K t    0.00 K t    0.00 K t    
    Aurora1MX$1.82094%6%8.31 K oz    2.16 M oz    1.03 K t    5.92 K t    11.92 K t    
 
GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Mar-11
Metric / MetalGoldSilverCopperLeadZinc
    Metal Totals29.86 K oz    7.75 M oz    1.03 K t    5.92 K t    11.92 K t    
    Metal Prices in US$ (from 2010-03-11)$1,108.90 per oz    $17.15 per oz    $3.36580 per lb    $1.01820 per lb    $1.05510 per lb    
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)
$0.63    $2.54    $0.15    $0.25    $0.53    
    Percentage of Total Metal Value15.42%    61.90%    3.57%    6.19%    12.92%    
    PP% | MI% | I%0 | 94% | 6%    0 | 94% | 6%    0 | 94% | 6%    0 | 94% | 6%    0 | 94% | 6%    
 
GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Mar-11
    Metal Value per Share (MVpSh)   US$4.11
    Average Ore Value per Tonne   US$46.33
    Metal Value Leverage (MVL)    3.79
    Market Capitalization as % of Metal Value   26.4%
    Recent Stock Price   C$1.11   (TSX/TSXV close on 2010-03-11.)
  Conversion rate used: 1 Cnd$ = 0.976275 US$ )
    Fully Diluted Share Count   52.23 M    ( See Impact Silver Corp., Share Structure web page (viewed December 2009). )
    PP% | MI% | I%   0 | 94% | 6%
Gold Metrics-- all Projects/Deposits
    Average Gold Ore Grade   0.2 g/t
    Market Capitalization
    per oz of Gold In Ground
   $1,895.16   US$  |   1,941.22   C$
    Gold Eq Oz Estimate   193.63 K oz   ( 29.86 K oz are in ground)
    Market Capitalization
    per oz of Gold Equilavent
   $292.29   US$  |   299.40   C$
Silver Metrics-- all Projects/Deposits
    Average Silver Ore Grade   52 g/t
    Market Capitalization
    per oz of Silver In Ground
   $7.30   US$  |   7.48   C$
    Silver Eq Oz Estimate   12.52 M oz   ( 7.75 M oz are in ground)
    Market Capitalization
    per oz of Silver Equilavent
   $4.52   US$  |   4.63   C$
 
See terms for more about GoldMinerPulse metrics.

Additional Notes:

Impact Silver Corp. Presentation.

Impact Silver Corp. has current production at several mines for which NI 431-101 resource and reserve estimates have not been published.

  • Guadalupe Mine has been in continuous production since 1930s.
  • Chivo Mine in production since January 2008.
  • Gallega Mine in production since January 2007.
  • Mamatla exploration - drilling on advance targets to develop a NI 43-101.
  • Noche Buena full production planned for April 20101.

 

GoldMinerPulse Coverage Status:

  • GoldMinerPulse coverage of Impact Silver Corp. is complete pending a final internal review.


Aurora1    -  ^top^

(NI) 43-101 Report:

Title: REPORT ON MINERAL RESOURCES OF THE CAPIRE-AURORA1 PROJECT MAMATLA MINERAL DISTRICT, MEXICO
Date: 2009-11-10 (189 pages)

Project Location: Guerrero, Mexico

Map View: View the Capire-Aurora1 deposit on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.17    7.86 K oz     0.201      1.22 M t    
   Silver$0.67    2.04 M oz     52.070      1.22 M t    
   Copper$0.14    0.97 K t       800.000      1.22 M t    
   Lead$0.24    5.59 K t       4,600.000      1.22 M t    
   Zinc$0.50    11.19 K t       9,200.000      1.22 M t    
Estimate notes: See Aurora1 Zone - Measured and Indicated Resource Report on p. 16 of 189 of the NI 43-101 report dated November 2009.
Grand Total / Avg figures used.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.01    0.46 K oz     0.166      85.84 K t    
   Silver$0.04    129.40 K oz     46.890      85.84 K t    
   Copper$0.01    0.06 K t       700.000      85.84 K t    
   Lead$0.01    0.33 K t       3,800.000      85.84 K t    
   Zinc$0.03    0.74 K t       8,600.000      85.84 K t    
Estimate notes: See Aurora1 Zone - Inferred Resource Report on p. 17 of 189 of the NI 43-101 report dated November 2009.
Grand Total / Avg figures used.


Capire    -  ^top^

(NI) 43-101 Report:

Title: REPORT ON MINERAL RESOURCES OF THE CAPIRE-AURORA1 PROJECT MAMATLA MINERAL DISTRICT, MEXICO
Date: 2009-11-10 (189 pages)

Project Location: Guerrero, Mexico

Map View: View the Capire-Aurora1 deposit on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.43    20.23 K oz     0.202      3.11 M t    
   Silver$1.72    5.24 M oz     52.310      3.11 M t    
Estimate notes: See Capire Zone - Measured + Indicated Resource Report on p. 15 of 189 of the NI 43-101 report dated November 2009.
Grand Total / Avg figures used.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.03    1.32 K oz     0.188      218.62 K t    
   Silver$0.11    347.29 K oz     49.410      218.62 K t    
Estimate notes: See Capire Zone - Inferred Resource Report on p. 16 of 189 of the NI 43-101 report dated November 2009.
Grand Total / Avg figures used.

Gif Banners Gif Banners Gif Banners Monopoly gif banner
PartyCasino is the online casino operated by PartyGaming Plc. PartyGaming Plc is listed on the London Stock Exchange and is part of the FTSE 250 in the Travel & Leisure sector.