GoldMinerPulse.com -- Kinross Gold Corporation:  (NI) 43-101 Metal Valuation Report

Home Gold List Silver List Index Blogs FAQs Terms Talk Back Map View
million_dollar_hand PartyPoker Signup PartyPoker Signup
Kinross Gold Corporation (K)

Company Web Site: www.kinross.com

(NI) 43-101 reports from projects located in: Brazil (BR)  |  Chile (CL)  |  Ecuador (EC)  |  Russia (RU)  |  USA (US)

This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2010-01-28. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-03-09.

External Links: Yahoo News and Quotes  |  Yahoo Message Board (KGC)  |  StockCharts  |  Stockhouse

More External Links: Knobias  |  SmartMoney  |  MFFAIS  |  Canadian Insider Trading

Recent Production

  • 2010 : Full year: 2.2M oz Au equivalent expected
  • 2009 : Full year: 2.23M oz Au equivalent expected
  • 2008 : Full year: 1.838M oz Au equivalent
  • 2007 : Full year: 1.6M oz Au equivalent
Source(s): Gold equivalent oz take from p. 12 of 20 of the Kinross provides preliminary 2009 results and outlook for 2010, January 14, 2010.

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-03-09

Project/Deposit CC MVpSh  PP%  MI%  I% GoldSilverCopper
    Cerro CasaleCL$45.3572%9%19%15.51 M oz    40.94 M oz    1.95 M t    
    ParacatuBR$33.4581%14%5%21.51 M oz              
    MaricungaCL$19.5251%23%26%12.55 M oz              
    Fruta del NorteEC$18.83048%52%11.87 M oz    15.22 M oz         
    Lobo MarteCL$10.1385%9%6%6.51 M oz              
    Fort KnoxUS$8.6966%30%4%5.59 M oz              
    KupolRU$7.2766%034%3.90 M oz    50.37 M oz         
    Round MountainUS$4.5851%32%17%2.90 M oz    2.86 M oz         
    La CoipaCL$3.5574%23%2%1.46 M oz    53.20 M oz         
    CrixasBR$1.4537%4%59%932.53 K oz              
    Kettle RiverUS$1.3488%012%860.80 K oz              
 
GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Mar-09
Metric / MetalGoldSilverCopper
    Metal Totals83.59 M oz    162.59 M oz    1.95 M t    
    Metal Prices in US$ (from 2010-03-09)$1,120.10 per oz    $17.27 per oz    $3.38830 per lb    
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)
$130.02    $3.90    $20.24    
    Percentage of Total Metal Value84.34%    2.53%    13.13%    
    PP% | MI% | I%61% | 20% | 19%    63% | 16% | 21%    68% | 10% | 22%    
 
GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Mar-09
    Metal Value per Share (MVpSh)   US$154.17
    Average Ore Value per Tonne   US$27.7
    Metal Value Leverage (MVL)    8.31
    Market Capitalization as % of Metal Value   12.0%
    Recent Stock Price   C$19.04   (TSX/TSXV close on 2010-03-09.)
  Conversion rate used: 1 Cnd$ = 0.974456 US$ )
    Fully Diluted Share Count   720.10 M    ( Fully diluted share count estimated from Share Information web page (viewed January 2010). )
    PP% | MI% | I%   62% | 18% | 20%
Gold Metrics-- all Projects/Deposits
    Average Gold Ore Grade   0.651 g/t
    Market Capitalization
    per oz of Gold In Ground
   $159.83   US$  |   164.02   C$
    Gold Eq Oz Estimate   99.11 M oz   ( 83.59 M oz are in ground)
    Market Capitalization
    per oz of Gold Equilavent
   $134.80   US$  |   138.33   C$
Silver Metrics-- all Projects/Deposits
    Average Silver Ore Grade   4.9 g/t
    Market Capitalization
    per oz of Silver In Ground
   $82.17   US$  |   84.32   C$
    Silver Eq Oz Estimate   6.43 B oz   ( 162.59 M oz are in ground)
    Market Capitalization
    per oz of Silver Equilavent
   $2.08   US$  |   2.13   C$
 
See terms for more about GoldMinerPulse metrics.

GoldMinerPulse Coverage Status:

  • GoldMinerPulse coverage of Kinross Gold Corporation is complete pending a final internal review.


Cerro Casale    -  ^top^

(NI) 43-101 Report:

Title: Cerro Casale Project Norther Chile 43-101 Technical Report
Date: 2008-12-31 (187 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: Atacama, Chile

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$17.89    11.50 M oz     0.590 g/t     1.21 B t    
   Silver$0.70    29.25 M oz     1.500 g/t     1.21 B t    
   Copper$13.84    1.33 M t       2,200.000 g/t     1.21 B t    
Estimate notes: See 2009 Reserve and Resource Statement.
Resource quantities adjusted for ownership percentage of 50.0%.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$2.12    1.36 M oz     0.390 g/t     217.47 M t    
   Silver$0.09    3.85 M oz     1.100 g/t     217.47 M t    
   Copper$2.03    195.72 K t       1,800.000 g/t     217.47 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
Resource quantities adjusted for ownership percentage of 50.0%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$4.11    2.64 M oz     0.370 g/t     443.88 M t    
   Silver$0.19    7.85 M oz     1.100 g/t     443.88 M t    
   Copper$4.37    421.68 K t       1,900.000 g/t     443.88 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
Resource quantities adjusted for ownership percentage of 50.0%.


Crixas    -  ^top^

(NI) 43-101 Report:

Title: Independent Technical Report for Crixas Mine, Brazil Report No. 3CK005.02 April 2003
Date: 2003-04 (80 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: State of Goias, Brazil

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.54    347.71 K oz     3.700 g/t     5.85 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
Resource quantities adjusted for ownership percentage of 50.0%.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.05    33.12 K oz     3.400 g/t     606.00 K t    
Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 50.0%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.86    551.69 K oz     5.230 g/t     6.56 M t    
Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 50.0%.
cutOffNotes


Fort Knox    -  ^top^

(NI) 43-101 Report:

Title: Technical Report for the Fort Knox Mine Prepared for Kinross Gold Corporation and Fairbanks Gold Mining Incorporated Fairbanks North Star Borough, Alaska, USA
Date: 2008-03-31 (79 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: Alaska, USA

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$5.69    3.66 M oz     0.450 g/t     252.95 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$2.64    1.70 M oz     0.500 g/t     105.77 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.35    225.55 K oz     0.550 g/t     12.76 M t    
Estimate notes: See p. 53 of 79 in the (NI) 43-101 dated March 2008.


Fruta del Norte    -  ^top^

(NI) 43-101 Report:

Title: A MINERAL RESOURCE ESTIMATE FOR THE FRUTA DEL NORTE DEPOSIT, CORDILLERA DEL CONDOR PROJECT, ZAMORA-CHINCHIPE PROVINCE, ECUADOR VOLUME 1: REPORT
Date: 2007-11-15 (232 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: Zamora-Chinchipe province, Ecuador

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$8.92    5.74 M oz     11.200 g/t     15.93 M t    
   Silver$0.18    7.32 M oz     14.300 g/t     15.93 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$9.54    6.13 M oz     7.850 g/t     24.31 M t    
   Silver$0.19    7.89 M oz     10.100 g/t     24.31 M t    
Estimate notes: See Measured + Indicated note.


Kettle River    -  ^top^

(NI) 43-101 Report:

Title:
Date: ( pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: Washington State, USA

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$1.18    759.08 K oz     13.880 g/t     1.70 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.16    101.73 K oz     11.220 g/t     282.00 K t    
Estimate notes:
cutOffNotes


Kupol    -  ^top^

(NI) 43-101 Report:

Title: Technical Report on the Kupol Project Chukotka, A. O. Russian Federation Report for NI 43-101
Date: 2006-11-30 (176 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: Chukotka Autonomous Okrug, Russia

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$3.99    2.56 M oz     13.040 g/t     8.16 M t    
   Silver$0.79    33.01 M oz     167.800 g/t     8.16 M t    
Estimate notes:
Resource quantities adjusted for ownership percentage of 75.0%.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.01    8.46 K oz     15.480 g/t     22.67 K t    
   Silver$0.00    147.13 K oz     269.200 g/t     22.67 K t    
Estimate notes: See 2009 Reserve and Resource Statement.
Resource quantities adjusted for ownership percentage of 75.0%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$2.06    1.33 M oz     13.810 g/t     3.98 M t    
   Silver$0.41    17.22 M oz     179.400 g/t     3.98 M t    
Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 75.0%.


La Coipa    -  ^top^

(NI) 43-101 Report:

Title: Technical Report La Coipa Mine, Chile
Date: 2003-05-05 (231 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: Atacama, Chile

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$1.73    1.11 M oz     1.300 g/t     26.57 M t    
   Silver$0.91    37.93 M oz     44.400 g/t     26.57 M t    
Estimate notes:
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.49    317.70 K oz     0.880 g/t     11.23 M t    
   Silver$0.33    13.90 M oz     38.500 g/t     11.23 M t    
Estimate notes:
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.05    34.46 K oz     0.910 g/t     1.18 M t    
   Silver$0.03    1.38 M oz     36.400 g/t     1.18 M t    
Estimate notes: See Proven + Probable notes.


Lobo Marte    -  ^top^

(NI) 43-101 Report:

Title:
Date: (0 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location:  , Chile

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$8.61    5.54 M oz     1.220 g/t     141.12 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.91    587.81 K oz     0.910 g/t     20.09 M t    
Estimate notes: See Proven + Probable note.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.61    391.45 K oz     0.560 g/t     21.74 M t    
Estimate notes: See Proven + Probable note.


Maricunga    -  ^top^

(NI) 43-101 Report:

Title: Technical Report for the Maricunga Gold Mine (Located in the Maricunga District of Region III, Chile)
Date: 2007-12-31 (110 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: Atacama, Chile

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$9.97    6.41 M oz     0.710 g/t     280.79 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$4.56    2.93 M oz     0.570 g/t     160.05 M t    
Estimate notes:
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$4.99    3.21 M oz     0.480 g/t     207.87 M t    
Estimate notes: See Proven + Probable note.


Paracatu    -  ^top^

(NI) 43-101 Report:

Title: Paracatu Mine Technical Report Paracatu, Minas Gerais State, Brazil
Date: 2006-07-31 (179 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: Minas Gerais State, Brazil

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$27.08    17.41 M oz     0.410 g/t     1.32 B t    
Estimate notes: See 2009 Reserve and Resource Statement.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$4.63    2.97 M oz     0.410 g/t     225.58 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$1.74    1.12 M oz     0.470 g/t     74.20 M t    
Estimate notes: See Proven + Probable notes.
cutOffNotes


Round Mountain    -  ^top^

(NI) 43-101 Report:

Title: Round Mountain Mine Technical Report
Date: 2006-03-30 (85 pages)

Updates: See 2009 Reserve and Resource Statement.

Project Location: Nevada, USA

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$2.29    1.47 M oz     0.640 g/t     142.99 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
Resource quantities adjusted for ownership percentage of 50.0%.
   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$0.06    2.55 M oz     7.200 g/t     22.04 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
Resource quantities adjusted for ownership percentage of 50.0%.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$1.45    934.98 K oz     0.730 g/t     79.67 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
Resource quantities adjusted for ownership percentage of 50.0%.
   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$0.01    302.09 K oz     7.200 g/t     2.61 M t    
Estimate notes: See 2009 Reserve and Resource Statement.
Resource quantities adjusted for ownership percentage of 50.0%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.77    494.41 K oz     0.590 g/t     52.13 M t    
Estimate notes:
Resource quantities adjusted for ownership percentage of 50.0%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$0.00    9.05 K oz     2.100 g/t     268.00 K t    
Estimate notes:
Resource quantities adjusted for ownership percentage of 50.0%.

Gif Banners Gif Banners Gif Banners Monopoly gif banner
PartyCasino is the online casino operated by PartyGaming Plc. PartyGaming Plc is listed on the London Stock Exchange and is part of the FTSE 250 in the Travel & Leisure sector.