|
The Klondex Mines Ltd. website is at www.klondexmines.com.
Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2009-03-30.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2013-05-17 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$123.45 |
| Average Ore Value per Tonne | US$187.96 |
| Metal Value Leverage (MVL) | -no stock price- |
| Market Capitalization as a Percentage of Metal Value | - price unavailable |
| Recent Closing Stock Price | C$ [note 1] |
| Fully Diluted Share Count | 34.92 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 0% |
| Percentage In Situ Measured + Indicated Resource | 66% |
| Percentage In Situ Inferred Resource | 34% |
| Metric | Value on 2013-05-17 |
|---|---|
| Gold Reserves + Resources | 3.18 M oz |
| Average Gold Ore Grade | 4.3 g/t |
| Market Capitalization per oz of Gold In Situ | US$0.00 ( C$0.00 ) |
| Gold Equivalent Ounces Estimate | 3.18 M oz |
| Market Capitalization per oz of Gold Equivalent | US$0.00 ( C$0.00 ) |
Note 1: Conversion rate used: 1 Cnd$ = 0.97165 US$
Note 2: Klondex Reports Proceeds of $2.0 Million from Warrant/Option Exercises, Announces Resignation of John Pollock From Klondex's Board and Extends Purchase Option for Fire Creek Land, Press Release, September 16, 2009.
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Gold | ||
|---|---|---|---|
| Total Counts (reserves + resources) | 3.18 M oz | ||
| Metal Prices in US$ (from 2013-05-17) | $1,356.40 / oz | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $123.45 | ||
| Percentage of Total Metal Value | 100.00% | ||
| Metal Value Percentage Proven + Probable | 0% | ||
| Metal Value Percentage Measured + Indicated | 66% | ||
| Metal Value Percentage Inferred | 34% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Gold | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|
| Fire Creek Gold | Nevada, USA | $123.45 ( 100.0% ) | US$187.96 | 3.18 M oz | 0 | 66% | 34% |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Latest NI43-101 Report: Updated Report on the Fire Creek Gold Property Lander Co., Nevada
2009-03-30 (127 pages).
Project Location: Nevada, USA in the Northern Nevada Rift (NNR) mining region. View project on a Google Map.
Average Ore Value (all estimate types): US$187.96
Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $81.98 | 2.11 M oz | 4.670 g/t | 14.06 M t |
Estimate notes: See Table 3 Resource Summary on p. 35 of 127 in the (NI) 43-101 dated March 2009.
Gold Cutoff 2.00 gpt
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $41.47 | 1.07 M oz | 3.740 g/t | 8.88 M t |
Estimate notes: See notes for indicated above.
Gold cutoff 2 gpt.