| |
|
The Osisko Mining Corporation website is at www.osisko.com.
Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-11-19.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2012-02-03 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$90.51 |
| Average Ore Value per Tonne | US$42.03 |
| Metal Value Leverage (MVL) | 7.34 |
| Market Capitalization as a Percentage of Metal Value | 13.6% |
| Recent Closing Stock Price | C$12.25 [note 1] |
| Fully Diluted Share Count | 421.20 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 43% |
| Percentage In Situ Measured + Indicated Resource | 5% |
| Percentage In Situ Inferred Resource | 52% |
| Metric | Value on 2012-02-03 |
|---|---|
| Gold Reserves + Resources | 22.09 M oz |
| Average Gold Ore Grade | 0.8 g/t |
| Market Capitalization per oz of Gold In Situ | US$235.17 ( C$233.58 ) |
| Gold Equivalent Ounces Estimate | 22.09 M oz |
| Market Capitalization per oz of Gold Equivalent | US$235.17 ( C$233.58 ) |
Note 1: Conversion rate used: 1 Cnd$ = 1.00682 US$
Note 2: Share Structure webpage (viewed November, 2011).
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Gold | ||
|---|---|---|---|
| Total Counts (reserves + resources) | 22.09 M oz | ||
| Metal Prices in US$ (from 2012-02-03) | $1,725.90 / oz | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $90.51 | ||
| Percentage of Total Metal Value | 100.00% | ||
| Metal Value Percentage Proven + Probable | 43% | ||
| Metal Value Percentage Measured + Indicated | 5% | ||
| Metal Value Percentage Inferred | 52% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Gold | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|
| Canadian Malartic | Quebec, Canada | $47.18 ( 52.1% ) | US$52.78 | 11.51 M oz | 82% | 10% | 7% |
| Hammon Reef | Ontario, Canada | $43.34 ( 47.9% ) | US$34.40 | 10.58 M oz | 0 | 0 | 100% |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Latest NI43-101 Report: Updated resource and reserve estimates
for the Canadian Malartic Project
Malartic, Quebec
on behalf of Osisko Mining Corporation
2011-05-10 (261 pages).
Updates: See Canadian Malartic webpage (viewed November 2011).
Project Location: Quebec, Canada in the Abitibi mining region. View project on a Google Map.
Average Ore Value (all estimate types): US$52.78
Proven + Probable
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $38.86 | 9.48 M oz | 1.000 g/t | 295.00 M t |
Estimate notes:
Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $4.83 | 1.18 M oz | 0.770 g/t | 47.60 M t |
Estimate notes: Out-of-pit Indicated resources
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $3.48 | 850.13 K oz | 0.780 g/t | 33.90 M t |
Estimate notes:
Global Inferred resources
Latest NI43-101 Report: PRELIMINARY ASSESSMENT OF THE
HAMMOND REEF GOLD PROJECT,
ATIKOKAN, ONTARIO, CANADA
2009-11-27 (176 pages).
Updates: Hammond Reef webpage (viewed November, 2011).
Project Location: Ontario, Canada. View the Hammond Reef Gold deposit on a Google Map.
Average Ore Value (all estimate types): US$34.40
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $43.34 | 10.58 M oz | 0.620 g/t | 530.60 M t |
Estimate notes: See footnote at bottom of webpage.
| Banner ad GoldMinerPulse. |