GoldMinerPulse Report: Primero Mining Corp. Metal Value

This page is now out of date. Please visit GoldMinerPulse Home Page to access current pages, which are now updated with daily market closing prices and sedar.com document filings.



Get Adobe Flash player Seabridgegold.net    

Primero Mining Corp. (P) NI 43-101 Metal Value Report

In 2010 Primero purchased the San Dimas mine to transform itself from a small exploration company into a precious metals producer.

Note: Silver production from the San Dimas mine is partly hedged at approximately $4.04 per ounce. See San Dimas below for details.

The Primero Mining Corp. website is at www.malanocheresources.com.

Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts | Canadian Insider Trading

GoldMinerPulse Metrics Summary

This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-05-11.

The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.

Primero Mining Corp. Metric Summary
General MetricValue on 2013-05-22
In Situ Metal Value per Share (MVpSh)US$79.05
Average Ore Value per TonneUS$409.48
Metal Value Leverage (MVL)-no stock price-
Market Capitalization as a Percentage of Metal Value - price unavailable
Recent Closing Stock PriceC$
[note 1]
Fully Diluted Share Count117.76 M
[note 2]
Percentage In Situ Proven + Probable Reserve28%
Percentage In Situ Measured + Indicated Resource0%
Percentage In Situ Inferred Resource72%
Gold Specific Metrics
MetricValue on 2013-05-22
Gold Reserves + Resources2.88 M oz
Average Gold Ore Grade3.9 g/t
Market Capitalization per oz of Gold In SituUS$0.00
( C$0.00 )
Gold Equivalent Ounces Estimate6.82 M oz
Market Capitalization per oz of Gold EquivalentUS$0.00
( C$0.00 )
Silver Specific Metrics
MetricValue on 2013-05-22
Silver Reserves + Resources241.57 M oz
Average Silver Ore Grade330.5 g/t
Market Capitalization per oz of Silver In SituUS$0.00
( C$0.00 )
Silver Equivalent Ounces Estimate417.61 M oz
Market Capitalization per oz of Silver EquivalentUS$0.00
( C$0.00 )
 

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE)

All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.

Metal Summary Based on Closing Prices on 2013-05-22
Metric / MetalGoldSilver
Total Counts (reserves + resources)2.88 M oz241.57 M oz
Metal Prices in US$ (from 2013-05-22)$1,364.80 / oz$22.29 / oz
Metal Value per Share (MVpSh)
Shown in US$. Based on fully diluted share count
$33.32$45.73
Percentage of Total Metal Value42.15%57.85%
Metal Value Percentage Proven + Probable31%26%
Metal Value Percentage Measured + Indicated0%0%
Metal Value Percentage Inferred69%74%

The above metal value totals derive from the following projects.

Project/Deposit/Mine Summary Based on Closing Prices on 2013-05-22
Project Location Metal Value per
share (% total)
Average
Ore Value
US$/t
GoldSilverPP%MI%I%
San DimasDurango, Mexico$79.05 ( 100.0% )US$409.482.88 M oz241.57 M oz28%072%

 

San Dimas

The three mines that comprise the San Dimas District (Tayoltita, Santa Rita and San Antonio) are located some 125 km northeast from Mazatlan, Sinaloa or approximately 150 km west of the city of Durango, Durango.

Prior to the completion of the Acquisition, a subsidiary of Goldcorp. had an agreement to sell an amount of refined silver equal to the payable silver produced from the San Dimas Mines to a subsidiary of Silver Wheaton (ie., Silver Wheaton Caymans). This agreement was amended and restated as part of the Acquisition. Primero continues to carryout the same various operations throughout the mine previously done by Luismin, and virtually all of the former Luismin's management and workers are now Primero's employees. [Source: March 2011 Technical Report]

For more on the silver hedge see the December 2010 MD&A filing which states the following:

The two silver purchase agreements were amended when the Company acquired the San Dimas Mine. Currently, for each of the first four years after the acquisition date, the first 3.5 million ounces per annum of silver produced by the San Dimas Mine, plus 50% of the excess silver above this amount, must be sold to Silver Wheaton Caymans at the lesser of $4.04 per ounce (adjusted by 1% per year) and market prices. After four years, for the life of the mine, the first 6 million ounces per annum of silver produced by the San Dimas Mine, plus 50% of the excess silver above this amount, must be sold to Silver Wheaton Caymans at the lesser of $4.20 per ounce (adjusted by 1% per year) and market prices. All silver not sold to Silver Wheaton Caymans is available to be sold by the Company at market prices.

Latest NI43-101 Report: cutAndPasteExactTitleOfTheReportHere
2011-03-11 (111 pages).

Project Location: Durango, Mexico in the Sierra Madre Occidental mining region. View project on a Google Map.

Average Ore Value (all estimate types): US$409.48

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$10.28886.63 K oz4.690 g/t5.88 M t
Silver$11.8862.76 M oz332.000 g/t5.88 M t

Estimate notes: See p. 64 of 111 of the March 2011 technical report.
Cutoff grade based on total operating cost for Tayoltita, Santa Rita and Block Central (US$99.84/t).

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$23.051.99 M oz3.670 g/t16.85 M t
Silver$33.85178.81 M oz330.000 g/t16.85 M t

Estimate notes: See Proven + Probable note.
cutOffNotes