GoldMinerPulse Report: Queenston Mining Inc. Metal Value



Seabridgegold.net    

Queenston Mining Inc. (QMI) NI 43-101 Metal Value Report

Queenston Mining Inc. is a Canadian resource company engaged in the exploration for gold in Canada. The Company has two main gold assets: the Kirkland Lake gold project located in Ontario and the Cadillac gold project in Quebec. [Source: March 31, 2011 Interim Financial Statements]

The Queenston Mining Inc. website is at www.queenston.ca.

Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts | Canadian Insider Trading

GoldMinerPulse Metrics Summary

This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-11-21.

The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.

Queenston Mining Inc. Metric Summary
General MetricValue on 2012-02-03
In Situ Metal Value per Share (MVpSh)US$70.11
Average Ore Value per TonneUS$317.86
Metal Value Leverage (MVL)13.93
Market Capitalization as a Percentage of Metal Value7.2%
Recent Closing Stock PriceC$5
[note 1]
Fully Diluted Share Count94.79 M
[note 2]
Percentage In Situ Proven + Probable Reserve0%
Percentage In Situ Measured + Indicated Resource44%
Percentage In Situ Inferred Resource56%
Gold Specific Metrics
MetricValue on 2012-02-03
Gold Reserves + Resources3.71 M oz
Average Gold Ore Grade5.7 g/t
Market Capitalization per oz of Gold In SituUS$128.78
( C$127.91 )
Gold Equivalent Ounces Estimate3.85 M oz
Market Capitalization per oz of Gold EquivalentUS$123.92
( C$123.08 )
 

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE)

All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.

Metal Summary Based on Closing Prices on 2012-02-03
Metric / MetalGoldCopper
Total Counts (reserves + resources)3.71 M oz29.28 K t
Metal Prices in US$ (from 2012-02-03)$1,725.90 / oz$3.89 / lb
Metal Value per Share (MVpSh)
Shown in US$. Based on fully diluted share count
$67.46$2.65
Percentage of Total Metal Value96.22%3.78%
Metal Value Percentage Proven + Probable0%0%
Metal Value Percentage Measured + Indicated44%57%
Metal Value Percentage Inferred56%43%

The above metal value totals derive from the following projects.

Project/Deposit/Mine Summary Based on Closing Prices on 2012-02-03
Project Location Metal Value per
share (% total)
Average
Ore Value
US$/t
GoldCopperPP%MI%I%
Upper BeaverOnatario, Canada$29.72 ( 42.4% )US$456.801.49 M oz29.28 K t053%47%
Upper CanadaOntario, Canada$14.15 ( 20.2% )US$195.63776.89 K oz 018%82%
AKOntario, Canada$8.23 ( 11.7% )US$291.56451.90 K oz 054%46%
McBeanOntario, Canada$5.30 ( 7.6% )US$260.80291.05 K oz 037%63%
AnokiOntario, Canada$2.99 ( 4.3% )US$266.35164.34 K oz 068%32%
South Claim JVOntario, Canada$2.75 ( 3.9% )US$2,622.73151.05 K oz 049%51%
SMCOntario, Canada$2.69 ( 3.8% )US$2,621.55147.95 K oz 048%52%
IronwoodQuebec, Canada$2.46 ( 3.5% )US$959.96135.16 K oz 00100%
BidgoodOntario, Canada$1.82 ( 2.6% )US$97.04100.20 K oz 079%21%

 

AK

Latest NI43-101 Report: TECHNICAL REPORT ON THE RESOURCES AT AMALGAMATED KIRKLAND PROPERTY TECK TOWNSHIP – LARDER LAKE MINING DIVISION
2011-10-18 (93 pages).

Updates: Amalgamated Kirkland ("AK") webpage (November, 2011).

Project Location: Ontario, Canada.

Average Ore Value (all estimate types): US$291.56

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$4.46244.80 K oz6.650 g/t1.15 M t

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$3.77207.09 K oz4.210 g/t1.53 M t

Estimate notes:


 

Anoki

Latest NI43-101 Report:
( pages).

Project Location: Ontario, Canada.

Average Ore Value (all estimate types): US$266.35

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.04112.30 K oz4.800 g/t727.70 K t

Estimate notes:

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.9552.04 K oz4.800 g/t337.20 K t

Estimate notes: See notes for Indicated.


 

Bidgood

Latest NI43-101 Report:
( pages).

Updates: Corporate Presentation, slide 10 of 31 in the presentation dated October, 2011 (viewed online October, 2011). = <<Kirkland Lake Gold Project, Ontario webpage (viewed November, 2011).

Project Location: Ontario, Canada.

Average Ore Value (all estimate types): US$97.04

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.4579.55 K oz1.690 g/t1.46 M t

Estimate notes: Un-capped resource counts in Table 1: Upper Canada In‐Pit and Underground Mineral Resource

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.3820.65 K oz2.020 g/t318.00 K t

Estimate notes:


 

Ironwood

Latest NI43-101 Report:
( pages).

Updates: Corporate Presentation, slide 10 of 31 in the presentation dated October, 2011 (viewed online October, 2011). = <<Kirkland Lake Gold Project, Ontario webpage (viewed November, 2011).

Project Location: Quebec, Canada.

Average Ore Value (all estimate types): US$959.96

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.46135.16 K oz17.300 g/t243.00 K t

Estimate notes:


 

McBean

Latest NI43-101 Report:
( pages).

Project Location: Ontario, Canada.

Average Ore Value (all estimate types): US$260.80

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.94106.58 K oz4.700 g/t705.30 K t

Estimate notes:

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$3.36184.47 K oz4.700 g/t1.22 M t

Estimate notes:


 

SMC

Latest NI43-101 Report:
( pages).

Updates: Corporate Presentation, slide 10 of 31 in the presentation dated October, 2011 (viewed online October, 2011). = <<Kirkland Lake Gold Project, Ontario webpage (viewed November, 2011).

Project Location: Ontario, Canada.

Average Ore Value (all estimate types): US$2,621.55

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.3071.43 K oz48.300 g/t46.00 K t

Estimate notes:

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.3976.51 K oz46.300 g/t51.40 K t

Estimate notes:


 

South Claim JV

Latest NI43-101 Report:
( pages).

Project Location: Ontario, Canada.

Average Ore Value (all estimate types): US$2,622.73

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.3674.54 K oz48.300 g/t96.00 K t

Estimate notes:
Resource quantities adjusted for ownership percentage of 50.0%.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.3976.51 K oz46.300 g/t102.80 K t

Estimate notes:
Resource quantities adjusted for ownership percentage of 50.0%.


 

Upper Beaver

Latest NI43-101 Report: TECHNICAL REPORT AND MINERAL RESOURCE ESTIMATE UPDATE FOR THE UPPER BEAVER PROPERTY, ONTARIO
2011-06-15 (118 pages).

Project Location: Onatario, Canada.

Average Ore Value (all estimate types): US$456.80

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$14.40790.65 K oz8.000 g/t3.07 M t
Copper$1.5016.60 K t  5,400.000 g/t3.07 M t

Estimate notes: See Summary of Upper Beaver Property Updated Mineral Resource Estimate (Cutoff of 2.5 g Au/t) on p. 15 of 118 in the technical report dated June 2011.
Cutoff of 2.5 g/t Au/t, uncapped grade used.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$12.67696.10 K oz7.000 g/t3.09 M t
Copper$1.1512.68 K t  4,100.000 g/t3.09 M t

Estimate notes: See notes for Indicated.


 

Upper Canada

Latest NI43-101 Report: TECHNICAL REPORT ON THE RESOURCES AT AMALGAMATED KIRKLAND PROPERTY TECK TOWNSHIP – LARDER LAKE MINING DIVISION
2011-10-18 (99 pages).

Updates: Corporate Presentation, slide 10 of 31 in the presentation dated October, 2011 (viewed online October, 2011). = <<Kirkland Lake Gold Project, Ontario webpage (viewed November, 2011).

Project Location: Ontario, Canada.

Average Ore Value (all estimate types): US$195.63

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.57141.08 K oz2.240 g/t1.96 M t

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$11.58635.81 K oz4.040 g/t4.90 M t

Estimate notes:

  Banner ad GoldMinerPulse.    

Web site design by SEO-upgrades.