| |
|
The Revett Minerals Inc. website is at www.revettminerals.com.
Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-05-13.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2012-02-03 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$582.06 |
| Average Ore Value per Tonne | US$117.08 |
| Metal Value Leverage (MVL) | 118.47 |
| Market Capitalization as a Percentage of Metal Value | 0.8% |
| Recent Closing Stock Price | C$4.88 [note 1] |
| Fully Diluted Share Count | 37.77 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 4% |
| Percentage In Situ Measured + Indicated Resource | 25% |
| Percentage In Situ Inferred Resource | 71% |
| Metric | Value on 2012-02-03 |
|---|---|
| Silver Reserves + Resources | 318.65 M oz |
| Average Silver Ore Grade | 52.8 g/t |
| Market Capitalization per oz of Silver In Situ | US$0.58 ( C$0.58 ) |
| Silver Equivalent Ounces Estimate | 653.77 M oz |
| Market Capitalization per oz of Silver Equivalent | US$0.28 ( C$0.28 ) |
Note 1: Conversion rate used: 1 Cnd$ = 1.00682 US$
Note 2: Fully diluted share count estimate is based on the issues shares, options and warrants as detailed in the May 12, 2011 Forum 10-Q.
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Silver | Copper | ||
|---|---|---|---|---|
| Total Counts (reserves + resources) | 318.65 M oz | 1.31 M t | ||
| Metal Prices in US$ (from 2012-02-03) | $33.63 / oz | $3.89 / lb | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $283.70 | $298.35 | ||
| Percentage of Total Metal Value | 48.74% | 51.26% | ||
| Metal Value Percentage Proven + Probable | 4% | 4% | ||
| Metal Value Percentage Measured + Indicated | 24% | 26% | ||
| Metal Value Percentage Inferred | 72% | 70% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Silver | Copper | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|---|
| Rock Creek | Montana, USA | $412.51 ( 70.9% ) | US$125.37 | 228.80 M oz | 919.70 K t | 0 | 0 | 100% |
| Troy | Montana, USA | $169.54 ( 29.1% ) | US$100.85 | 89.85 M oz | 394.41 K t | 14% | 86% | 0 |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Latest NI43-101 Report: Independent Technical Report on the Rock Creek Cu-Ag Project, Montana
2005-01-27 (81 pages).
Updates: Revett Minerals, Reserves & Resources web page, viewed August 2009.
Project Location: Montana, USA. View the Rock Creek Cu-Ag project on a Google Map.
Average Ore Value (all estimate types): US$125.37
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Silver | $203.70 | 228.80 M oz | 57.260 g/t | 124.28 M t |
| Copper | $208.81 | 919.70 K t | 7,400.000 g/t | 124.28 M t |
Estimate notes: See Revett Minerals, Reserves & Resources web page, viewed August 2009.
Cutoff $20.02 NSR per ton
Latest NI43-101 Report: Independent Technical Report on the Troy Cu-Ag Project, Montana, U.S.A.
2005-01-27 (223 pages).
Updates: Revett Minerals, Reserves & Resources web page, viewed August 2009.
Project Location: Montana, USA. View the Troy Cu-Ag project on a Google Map.
Average Ore Value (all estimate types): US$100.85
Proven + Probable
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Silver | $11.02 | 12.38 M oz | 40.800 g/t | 9.43 M t |
| Copper | $12.21 | 53.78 K t | 5,700.000 g/t | 9.43 M t |
Estimate notes: See Revett Minerals, Reserves & Resources web page, viewed October 2009.
Cutoff $20.02 NSR per ton
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Silver | $68.98 | 77.48 M oz | 44.570 g/t | 54.07 M t |
| Copper | $77.34 | 340.63 K t | 6,300.000 g/t | 54.07 M t |
Estimate notes: See Proven + Probable notes.
cutOffNotes
| Banner ad GoldMinerPulse. |