GoldMinerPulse.com -- Sabina Silver Corporation:  (NI) 43-101 Metal Valuation Report

Home Gold List Silver List Index Blogs FAQs Terms Talk Back Map View
million_dollar_hand PartyPoker Signup PartyPoker Signup
Sabina Silver Corporation (SBB)

Company Web Site: www.sabinasilver.com

This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2009-09-11. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-03-11.

External Links: Yahoo News and Quotes  |  Yahoo Message Board  |  StockCharts  |  Stockhouse  |  Canadian Insider Trading

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-03-11

Project/Deposit CC MVpSh  PP%  MI%  I% GoldSilverCopperLeadZinc
    Hackett RiverCA$110.40076%24%563.74 K oz    264.58 M oz    227.35 K t    373.71 K t    2.59 M t    
    Black RiverCA$21.12051%49%2.36 M oz                        
 
GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Mar-11
Metric / MetalGoldSilverCopperLeadZinc
    Metal Totals2.93 M oz    264.58 M oz    227.35 K t    373.71 K t    2.59 M t    
    Metal Prices in US$ (from 2010-03-11)$1,108.90 per oz    $17.15 per oz    $3.36580 per lb    $1.01820 per lb    $1.05510 per lb    
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)		$26.15    $36.56    $13.59    $6.76    $48.45    
    Percentage of Total Metal Value19.89%    27.80%    10.34%    5.14%    36.84%    
    PP% | MI% | I%0 | 55% | 45%    0 | 76% | 24%    0 | 80% | 20%    0 | 78% | 22%    0 | 75% | 25%    
 
GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Mar-11
    Metal Value per Share (MVpSh)   US$131.51
    Average Ore Value per Tonne   US$
    Metal Value Leverage (MVL)    102.05
    Market Capitalization as % of Metal Value   1.0%
    Recent Stock Price   C$1.32   (TSX/TSXV close on 2010-03-11.)
  Conversion rate used: 1 Cnd$ = 0.976275 US$ )
    Fully Diluted Share Count   124.11 M    ( See slide 29 of 31 in Sabina Silver Corporation, Unlocking Precious Metals Opportunities in Canada, August 2009 (viewed September 2009). )
    PP% | MI% | I%   0 | 72% | 28%
Silver Metrics-- all Projects/Deposits
    Average Silver Ore Grade    g/t
    Market Capitalization
    per oz of Silver In Ground		   $0.60   US$  |   0.62   C$
    Silver Eq Oz Estimate   951.73 M oz   ( 264.58 M oz are in ground)
    Market Capitalization
    per oz of Silver Equilavent		   $0.17   US$  |   0.17   C$
 
See terms for more about GoldMinerPulse metrics.

GoldMinerPulse Coverage Status:

  • GoldMinerPulse coverage of Sabina Silver Corporation is complete pending a final internal review.

Black River    -  ^top^

(NI) 43-101 Report:

Title: Back River Project, Nunavut Territory, Canada National Instrument 43-101 Technical Report
Date: 2009-03-06 (129 pages)

Updates: Sabina Silver Corporation, Unlocking Precious Metals Opportunities in Canada, August 2009 (viewed September 2009)

Project Location: Nunavut, Canada

Map View: View the Black River project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$10.70    1.20 M oz     10.900 g/t     3.42 M t    
Estimate notes: See Table 17.3_1 Back River Project Grade Tonnage Report - July 2007 Ordinary Kriging Estimate - Cut 1m Gold Composites All Estimated Blocks Reported within 5g/t Au Lower Cutoff Grade Defined Interpretation on p. 119 of 129 in the NI 43-101 dated March 2009.
cutOffNotes
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$10.42    1.17 M oz     10.200 g/t     3.56 M t    
Estimate notes: See notes for Indicated.
cutOffNotes

Hackett River    -  ^top^

(NI) 43-101 Report:

Title: Hackett River Polymetallic Project Nunavut, Canada NI 43-101 Technical Report
Date: 2009-02-26 (156 pages)

Updates: Sabina Silver Corporation, Unlocking Precious Metals Opportunities in Canada, August 2009 (viewed September 2009)

Project Location: Nunavut, Canada

Map View: View the Hackett River Polymetallic project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$3.73    418.02 K oz     0.300 g/t     43.34 M t    
   Silver$27.73    200.65 M oz     144.000 g/t     43.34 M t    
   Copper$10.88    182.03 K t       4,200.000 g/t     43.34 M t    
   Lead$5.25    290.38 K t       6,700.000 g/t     43.34 M t    
   Zinc$36.23    1.93 M t       44,600.000 g/t     43.34 M t    
Estimate notes: See Table 1-1: Hackett River Project Mineral Resource Estimate, (Albert Chong, P.Geo., Effective Date February 26, 2009) on p. 25 of 158 in the NI 43-101 dated February 2009.
NSR cut-off $20/t for open pit portion and $60/t for underground.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$1.30    145.71 K oz     0.310 g/t     14.62 M t    
   Silver$8.83    63.93 M oz     136.000 g/t     14.62 M t    
   Copper$2.71    45.32 K t       3,100.000 g/t     14.62 M t    
   Lead$1.51    83.33 K t       5,700.000 g/t     14.62 M t    
   Zinc$12.22    652.05 K t       44,600.000 g/t     14.62 M t    
Estimate notes: See tableOrFigureTitle on p. xxOfyy in the NI 43-101 dated mmYY.
cutOffNotes

Gif Banners Gif Banners Gif Banners Monopoly gif banner
PartyCasino is the online casino operated by PartyGaming Plc. PartyGaming Plc is listed on the London Stock Exchange and is part of the FTSE 250 in the Travel & Leisure sector.