| |
![]() |
The Semafo Inc. website is at www.semafo.com.
Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts | Canadian Insider Trading
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-11-11.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2012-02-03 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$50.89 |
| Average Ore Value per Tonne | US$107.06 |
| Metal Value Leverage (MVL) | 7.52 |
| Market Capitalization as a Percentage of Metal Value | 13.3% |
| Recent Closing Stock Price | C$6.72 [note 1] |
| Fully Diluted Share Count | 278.61 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 30% |
| Percentage In Situ Measured + Indicated Resource | 33% |
| Percentage In Situ Inferred Resource | 37% |
| Metric | Value on 2012-02-03 |
|---|---|
| Gold Reserves + Resources | 8.21 M oz |
| Average Gold Ore Grade | 1.9 g/t |
| Market Capitalization per oz of Gold In Situ | US$229.46 ( C$227.91 ) |
| Gold Equivalent Ounces Estimate | 8.21 M oz |
| Market Capitalization per oz of Gold Equivalent | US$229.46 ( C$227.91 ) |
Note 1: Conversion rate used: 1 Cnd$ = 1.00682 US$
Note 2: Fully diluted shares based on the September, 2011 financial statement.
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Gold | ||
|---|---|---|---|
| Total Counts (reserves + resources) | 8.21 M oz | ||
| Metal Prices in US$ (from 2012-02-03) | $1,725.90 / oz | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $50.89 | ||
| Percentage of Total Metal Value | 100.00% | ||
| Metal Value Percentage Proven + Probable | 30% | ||
| Metal Value Percentage Measured + Indicated | 33% | ||
| Metal Value Percentage Inferred | 37% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Gold | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|
| Mana | Bale and Mouhoun, Burkina Faso | $33.32 ( 65.5% ) | US$120.49 | 5.38 M oz | 36% | 19% | 45% |
| Samira Hill | South-western Niger, Niger | $12.58 ( 24.7% ) | US$78.83 | 2.03 M oz | 20% | 56% | 24% |
| Kiniero | Kouroussa, Guinea | $5.00 ( 9.8% ) | US$127.22 | 806.67 K oz | 16% | 67% | 17% |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Latest NI43-101 Report: TECHNICAL REPORT OF MINERAL RESERVES AND RESOURCES,
KINIERO GOLD MINE, GUINEA
2008-12-31 (117 pages).
Updates: See Mineral Reserves webpage (viewed November, 2011).
Project Location: Kouroussa, Guinea.
Average Ore Value (all estimate types): US$127.22
Proven + Probable
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $0.79 | 127.33 K oz | 3.860 g/t | 1.21 M t |
Estimate notes: See Operations Mineral Reserves, Mineral Resources web page (viewed December 2009).
Resource quantities adjusted for ownership percentage of 85.0%.
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $3.37 | 544.37 K oz | 2.010 g/t | 9.91 M t |
Estimate notes:
Resource quantities adjusted for ownership percentage of 85.0%.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $0.84 | 134.97 K oz | 2.810 g/t | 1.76 M t |
Estimate notes:
Resource quantities adjusted for ownership percentage of 85.0%.
Latest NI43-101 Report: Technical Report on the
Resources and Reserves of the
Mana gold deposits, Burkina-Faso
(as of Dec. 31, 2008)
2008-12-31 (111 pages).
Updates: See Mineral Reserves webpage (viewed November, 2011).
Project Location: Bale and Mouhoun, Burkina Faso.
Average Ore Value (all estimate types): US$120.49
Proven + Probable
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $12.05 | 1.95 M oz | 2.640 g/t | 25.47 M t |
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $6.36 | 1.03 M oz | 1.500 g/t | 23.66 M t |
Estimate notes:
Resource quantities adjusted for ownership percentage of 90.0%.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $14.90 | 2.41 M oz | 2.280 g/t | 36.47 M t |
Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 90.0%.
Latest NI43-101 Report: TECHNICAL REPORT ON THE
MINERAL RESERVES AND MINERAL RESOURCES
OF THE SAMIRA HILL MINE, NIGER
AS OF DECEMBER 31ST, 2008
2008-12-31 (80 pages).
Updates: See Mineral Reserves webpage (viewed November, 2011).
Project Location: South-western Niger, Niger.
Average Ore Value (all estimate types): US$78.83
Proven + Probable
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $2.52 | 406.85 K oz | 1.670 g/t | 9.47 M t |
Estimate notes: See Operations Mineral Reserves, Mineral Resources web page (viewed December 2009).
Resource quantities adjusted for ownership percentage of 80.0%.
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $6.98 | 1.13 M oz | 1.510 g/t | 29.02 M t |
Estimate notes:
Resource quantities adjusted for ownership percentage of 80.0%.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $3.07 | 495.89 K oz | 1.130 g/t | 17.06 M t |
Estimate notes:
Resource quantities adjusted for ownership percentage of 80.0%.
| Banner ad GoldMinerPulse. |