GoldMinerPulse Report: Semafo Inc. Metal Value



Seabridgegold.net    

Semafo Inc. (SMF) NI 43-101 Metal Value Report

The Semafo Inc. website is at www.semafo.com.

Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts | Canadian Insider Trading

GoldMinerPulse Metrics Summary

This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-11-11.

The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.

Semafo Inc. Metric Summary
General MetricValue on 2012-02-03
In Situ Metal Value per Share (MVpSh)US$50.89
Average Ore Value per TonneUS$107.06
Metal Value Leverage (MVL)7.52
Market Capitalization as a Percentage of Metal Value13.3%
Recent Closing Stock PriceC$6.72
[note 1]
Fully Diluted Share Count278.61 M
[note 2]
Percentage In Situ Proven + Probable Reserve30%
Percentage In Situ Measured + Indicated Resource33%
Percentage In Situ Inferred Resource37%
Gold Specific Metrics
MetricValue on 2012-02-03
Gold Reserves + Resources8.21 M oz
Average Gold Ore Grade1.9 g/t
Market Capitalization per oz of Gold In SituUS$229.46
( C$227.91 )
Gold Equivalent Ounces Estimate8.21 M oz
Market Capitalization per oz of Gold EquivalentUS$229.46
( C$227.91 )
 

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE)

All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.

Metal Summary Based on Closing Prices on 2012-02-03
Metric / MetalGold
Total Counts (reserves + resources)8.21 M oz
Metal Prices in US$ (from 2012-02-03)$1,725.90 / oz
Metal Value per Share (MVpSh)
Shown in US$. Based on fully diluted share count
$50.89
Percentage of Total Metal Value100.00%
Metal Value Percentage Proven + Probable30%
Metal Value Percentage Measured + Indicated33%
Metal Value Percentage Inferred37%

The above metal value totals derive from the following projects.

Project/Deposit/Mine Summary Based on Closing Prices on 2012-02-03
Project Location Metal Value per
share (% total)
Average
Ore Value
US$/t
GoldPP%MI%I%
ManaBale and Mouhoun, Burkina Faso$33.32 ( 65.5% )US$120.495.38 M oz36%19%45%
Samira HillSouth-western Niger, Niger$12.58 ( 24.7% )US$78.832.03 M oz20%56%24%
KinieroKouroussa, Guinea$5.00 ( 9.8% )US$127.22806.67 K oz16%67%17%

 

Kiniero

Latest NI43-101 Report: TECHNICAL REPORT OF MINERAL RESERVES AND RESOURCES, KINIERO GOLD MINE, GUINEA
2008-12-31 (117 pages).

Updates: See Mineral Reserves webpage (viewed November, 2011).

Project Location: Kouroussa, Guinea.

Average Ore Value (all estimate types): US$127.22

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.79127.33 K oz3.860 g/t1.21 M t

Estimate notes: See Operations Mineral Reserves, Mineral Resources web page (viewed December 2009).
Resource quantities adjusted for ownership percentage of 85.0%.

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$3.37544.37 K oz2.010 g/t9.91 M t

Estimate notes:
Resource quantities adjusted for ownership percentage of 85.0%.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.84134.97 K oz2.810 g/t1.76 M t

Estimate notes:
Resource quantities adjusted for ownership percentage of 85.0%.


 

Mana

Latest NI43-101 Report: Technical Report on the Resources and Reserves of the Mana gold deposits, Burkina-Faso (as of Dec. 31, 2008)
2008-12-31 (111 pages).

Updates: See Mineral Reserves webpage (viewed November, 2011).

Project Location: Bale and Mouhoun, Burkina Faso.

Average Ore Value (all estimate types): US$120.49

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$12.051.95 M oz2.640 g/t25.47 M t

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$6.361.03 M oz1.500 g/t23.66 M t

Estimate notes:
Resource quantities adjusted for ownership percentage of 90.0%.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$14.902.41 M oz2.280 g/t36.47 M t

Estimate notes: See Proven + Probable note.
Resource quantities adjusted for ownership percentage of 90.0%.


 

Samira Hill

Latest NI43-101 Report: TECHNICAL REPORT ON THE MINERAL RESERVES AND MINERAL RESOURCES OF THE SAMIRA HILL MINE, NIGER AS OF DECEMBER 31ST, 2008
2008-12-31 (80 pages).

Updates: See Mineral Reserves webpage (viewed November, 2011).

Project Location: South-western Niger, Niger.

Average Ore Value (all estimate types): US$78.83

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.52406.85 K oz1.670 g/t9.47 M t

Estimate notes: See Operations Mineral Reserves, Mineral Resources web page (viewed December 2009).
Resource quantities adjusted for ownership percentage of 80.0%.

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$6.981.13 M oz1.510 g/t29.02 M t

Estimate notes:
Resource quantities adjusted for ownership percentage of 80.0%.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$3.07495.89 K oz1.130 g/t17.06 M t

Estimate notes:
Resource quantities adjusted for ownership percentage of 80.0%.

  Banner ad GoldMinerPulse.    

Web site design by SEO-upgrades.