GoldMinerPulse.com -- Silvercorp Metals Inc.:  (NI) 43-101 Metal Valuation Report

Home Gold List Silver List Index Blogs FAQs Terms Talk Back Map View
million_dollar_hand PartyPoker Signup PartyPoker Signup
Silvercorp Metals Inc. (SVM)

Company Web Site: www.silvercorpmetals.com

(NI) 43-101 reports from projects located in: China (CN)

This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2010-03-01. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-03-11.

External Links: Yahoo News and Quotes  |  Yahoo Message Board (SVMFF.PK)  |  StockCharts  |  Stockhouse

More External Links: Knobias  |  Canadian Insider Trading

Recent Production

  • 2009 : 9 months ending Dec 31: 3.545M oz silver, 1.1K oz gold, 47.453 M lbs lead, and 11.993M lbs lead.
  • 2008 : 9 months ending Dec 31: 3.153M oz silver, 1.1K oz gold, 39.884 M lbs lead, and 9.484M lbs lead.
  • 2007 : 1.935M oz Ag, all mines
Source(s):

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-03-11

Project/Deposit CC MVpSh  PP%  MI%  I% GoldSilverCopperLeadZinc
    YingCN$25.5340%060%31.27 K oz    116.25 M oz    2.80 K t    746.92 K t    233.37 K t    
    GC ClaimCN$14.09048%52%     56.18 M oz         199.42 K t    405.76 K t    
    SilvertipCA$9.72084%16%44.18 K oz    31.66 M oz         186.51 K t    264.32 K t    
 
GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Mar-11
Metric / MetalGoldSilverCopperLeadZinc
    Metal Totals75.45 K oz    204.08 M oz    2.80 K t    1.13 M t    903.45 K t    
    Metal Prices in US$ (from 2010-03-11)$1,108.90 per oz    $17.15 per oz    $3.36580 per lb    $1.01820 per lb    $1.05510 per lb    
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below)
$0.50    $20.93    $0.12    $15.21    $12.57    
    Percentage of Total Metal Value1.01%    42.43%    0.25%    30.83%    25.48%    
    PP% | MI% | I%15% | 54% | 31%    24% | 26% | 50%    51% | 0 | 49%    26% | 22% | 52%    10% | 47% | 43%    
 
GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Mar-11
    Metal Value per Share (MVpSh)   US$49.34
    Average Ore Value per Tonne   US$319.53
    Metal Value Leverage (MVL)    7.27
    Market Capitalization as % of Metal Value   13.8%
    Recent Stock Price   C$6.95   (TSX/TSXV close on 2010-03-11.)
  Conversion rate used: 1 Cnd$ = 0.976275 US$ )
    Fully Diluted Share Count   167.18 M    ( Fully diluted share count taken from Share Structure Web page, visited February 2010. An estimated 1.1M shares added to account for Silvercorp To Acquire Advanced Stage Silver-Lead-Zinc Project In British Columbia, Canada. )
    PP% | MI% | I%   21% | 30% | 49%
Silver Metrics-- all Projects/Deposits
    Average Silver Ore Grade   245.9 g/t
    Market Capitalization
    per oz of Silver In Ground
   $5.56   US$  |   5.69   C$
    Silver Eq Oz Estimate   480.98 M oz   ( 204.08 M oz are in ground)
    Market Capitalization
    per oz of Silver Equilavent
   $2.36   US$  |   2.42   C$
 
See terms for more about GoldMinerPulse metrics.

Additional Notes:

February 2010 Update    -    Resource estimates are taken from Resource Summary & Technical Reports viewed February 2010 and Silvercorp Metals Fact Sheet for mine ownership percentages. The estimates for the Silvertip deposit are based on Silvercorp To Acquire Advanced Stage Silver-Lead-Zinc Project In British Columbia, Canada.

 

GoldMinerPulse Coverage Status:

  • GoldMinerPulse coverage of Silvercorp Metals Inc. is complete pending a final internal review.


GC Claim    -  ^top^

(NI) 43-101 Report:

Title: NI 43-101 Technical Report Update on the GC Ag-Zn-Pb Project in Guangdong Province, People’s Republic of China
Date: 2009-06-22 (145 pages)

Project Location: Guangdong, China

Map View: View GC claim on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Measured + Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$2.77    27.01 M oz     138.000 g/t     6.41 M t    
   Lead$1.22    90.71 K t       14,900.000 g/t     6.41 M t    
   Zinc$2.83    203.33 K t       33,400.000 g/t     6.41 M t    
Estimate notes: See Interpretation and Conclusions on p. 87 of 145 in the NI 43-101 dated June 2009.
Resource quantities adjusted for ownership percentage of 95.0%.
150 g/t recovered Ag Equivalent cut-off
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$2.99    29.17 M oz     121.000 g/t     7.89 M t    
   Lead$1.46    108.71 K t       14,500.000 g/t     7.89 M t    
   Zinc$2.82    202.43 K t       27,000.000 g/t     7.89 M t    
Estimate notes: See tableOrFigureTitle on p. xxOfyy in the NI 43-101 dated mmYY.
Resource quantities adjusted for ownership percentage of 95.0%.
See Measured + Indicated notes.


Silvertip    -  ^top^

(NI) 43-101 Report:

Title: NI43-101 TECHNICAL REPORT RESOURCE UPDATE ON THE SILVERTIP PROPERTY, NORTHERN BRITISH COLUMBIA, CANADA
Date: 2010-02-19 (100 pages)

Project Location: British Columbia, Canada

Map View: View the Silvertip project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Indicated
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.27    40.78 K oz     0.540 g/t     2.35 M t    
   Silver$2.73    26.58 M oz     352.000 g/t     2.35 M t    
   Lead$2.12    158.09 K t       67,300.000 g/t     2.35 M t    
   Zinc$3.08    221.05 K t       94,100.000 g/t     2.35 M t    
Estimate notes: See Table 1.1 Global Resource Estimate on p. 10 of 100 in the NI 43-101 report dated February 2010.
Cut-off 200 g/t Ag Eq.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.02    3.40 K oz     0.230 g/t     459.90 K t    
   Silver$0.52    5.07 M oz     343.000 g/t     459.90 K t    
   Lead$0.38    28.42 K t       61,800.000 g/t     459.90 K t    
   Zinc$0.60    43.28 K t       94,100.000 g/t     459.90 K t    
Estimate notes: See Indicated note.


Ying    -  ^top^

(NI) 43-101 Report:

Title: NI 43-101 TECHNICAL REPORT and Pre- Feasibility Study November 2008
Date: 2008-11-20 (163 pages)

Updates: See SILVERCORP REPORTS PROVEN &PROBABLE RESERVES ESTIMATE AT YING MINING DISTRICT, HENAN PROVINCE, CHINA viewed March 2010 and Silvercorp Metals Fact Sheet for mine ownership percentages. In this update, Measured + Indicated are inclusive of Proven + Probable reserves. Therefore, Measured + Indicated are not reported to avoid double counting of reserves.

Project Location: Henan Province, China

Map View: View project on a Google Map.

Most Optimistic Resource Estimates (MORE):

   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$3.34    32.59 M oz     492.000 g/t     2.66 M t    
   Lead$2.82    209.96 K t       101,900.000 g/t     2.66 M t    
   Zinc$1.19    85.51 K t       41,500.000 g/t     2.66 M t    
Estimate notes: SGX mining area -- SILVERCORP REPORTS PROVEN &PROBABLE RESERVES ESTIMATE AT YING MINING DISTRICT, HENAN PROVINCE, CHINA.
Resource quantities adjusted for ownership percentage of 77.5%.
   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$0.94    9.20 M oz     158.000 g/t     2.34 M t    
   Lead$0.84    62.30 K t       34,400.000 g/t     2.34 M t    
Estimate notes: TLP mine area.
Resource quantities adjusted for ownership percentage of 77.5%.
   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$0.27    2.63 M oz     289.000 g/t     405.00 K t    
   Lead$0.11    8.19 K t       28,900.000 g/t     405.00 K t    
Estimate notes: LM mine area.
Resource quantities adjusted for ownership percentage of 70.0%.
   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.06    8.53 K oz     0.890 g/t     426.02 K t    
   Silver$0.09    920.42 K oz     96.000 g/t     426.02 K t    
   Lead$0.17    12.35 K t       41,400.000 g/t     426.02 K t    
   Zinc$0.06    4.38 K t       14,700.000 g/t     426.02 K t    
Estimate notes: HPG mine area.
Resource quantities adjusted for ownership percentage of 70.0%.
   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.02    2.50 K oz     4.110 g/t     27.00 K t    
   Silver$0.00    14.58 K oz     24.000 g/t     27.00 K t    
   Lead$0.00    0.11 K t       5,600.000 g/t     27.00 K t    
   Zinc$0.00    0.08 K t       4,400.000 g/t     27.00 K t    
Estimate notes: HPG (Au) mine area.
Resource quantities adjusted for ownership percentage of 70.0%.
   •Proven + Probable
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$0.31    3.06 M oz     471.000 g/t     289.00 K t    
   Copper$0.06    1.42 K t       7,000.000 g/t     289.00 K t    
   Lead$0.04    2.91 K t       14,400.000 g/t     289.00 K t    
   Zinc$0.01    0.59 K t       2,900.000 g/t     289.00 K t    
Estimate notes: HZG mine area.
Resource quantities adjusted for ownership percentage of 70.0%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$5.45    53.14 M oz     814.000 g/t     2.62 M t    
   Lead$4.91    365.49 K t       180,000.000 g/t     2.62 M t    
   Zinc$1.88    134.82 K t       66,400.000 g/t     2.62 M t    
Estimate notes: SGX mine area.
Resource quantities adjusted for ownership percentage of 77.5%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.04    6.34 K oz     0.090 g/t     2.83 M t    
   Silver$0.98    9.51 M oz     135.000 g/t     2.83 M t    
   Lead$0.87    64.87 K t       29,600.000 g/t     2.83 M t    
Estimate notes: TLP mine area.
Resource quantities adjusted for ownership percentage of 77.5%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$0.05    505.01 K oz     265.000 g/t     84.68 K t    
   Lead$0.02    1.45 K t       24,500.000 g/t     84.68 K t    
Estimate notes: LM mine area.
Resource quantities adjusted for ownership percentage of 70.0%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Gold$0.09    13.90 K oz     1.690 g/t     365.45 K t    
   Silver$0.10    937.61 K oz     114.000 g/t     365.45 K t    
   Lead$0.22    16.30 K t       63,700.000 g/t     365.45 K t    
   Zinc$0.10    7.32 K t       28,600.000 g/t     365.45 K t    
Estimate notes: HPG mine area.
Resource quantities adjusted for ownership percentage of 70.0%.
   •Inferred
MetalMVpShContained Metal QuantityOre GradeOre Quantity
   Silver$0.38    3.73 M oz     552.000 g/t     271.04 K t    
   Copper$0.06    1.39 K t       6,600.000 g/t     271.04 K t    
   Lead$0.04    3.00 K t       14,300.000 g/t     271.04 K t    
   Zinc$0.01    0.67 K t       3,200.000 g/t     271.04 K t    
Estimate notes: HGZ mine area.
Resource quantities adjusted for ownership percentage of 77.5%.

Gif Banners Gif Banners Gif Banners Monopoly gif banner
PartyCasino is the online casino operated by PartyGaming Plc. PartyGaming Plc is listed on the London Stock Exchange and is part of the FTSE 250 in the Travel & Leisure sector.