GoldMinerPulse.com -- TVI Pacific Inc.: (NI) 43-101 Metal Valuation Report

TVI Pacific Inc. (TVI)

Company Web Site: www.tvipacific.com
(NI) 43-101 reports from projects located in: Philipinnes (PH)
This report is based on NI 43-101 disclosures and fully diluted share counts available on: 2010-02-05. Metrics have been updated with stock price and metal prices in effect at the close of Canadian markets on 2010-03-11.
External Links: Yahoo News and Quotes  |  Yahoo Message Board  |  StockCharts  |  Stockhouse  |  Canadian Insider Trading
More External Links:

Blog -- TVI Pacific Fair Market Valuation.
Recent Production
2009 : Canatuan Mine started commerical production in March 2009.
Source(s):
GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE):
Metrics last with prices in effect at the TSX/TSXV close on 2010-03-11
Project/Deposit CC MVpSh PP% MI% I% Gold Silver Copper Zinc
    Canatuan PH $0.99 100% 0 0 73.16 K oz     3.52 M oz     40.96 K t     31.86 K t
    Balabag PH $0.85 0 46% 54% 291.58 K oz     7.19 M oz

GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Mar-11
Metric / Metal Gold Silver Copper Zinc
    Metal Totals 364.73 K oz     10.71 M oz     40.96 K t     31.86 K t
    Metal Prices in US$ (from 2010-03-11) $1,108.90 per oz     $17.15 per oz     $3.36580 per lb     $1.05510 per lb
    Metal Value per Share (MVpSh)
(Shown in US$ and based on fully diluted share count shown below) $0.77     $0.35     $0.58     $0.14
    Percentage of Total Metal Value 41.86%     19.01%     31.46%     7.67%
    PP% | MI% | I% 20% | 35% | 45%     33% | 35% | 32%     100% | 0 | 0     100% | 0 | 0

GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Mar-11
    Metal Value per Share (MVpSh)    US$1.85
    Average Ore Value per Tonne    US$151.82
    Metal Value Leverage (MVL)    18.90
    Market Capitalization as % of Metal Value    5.3%
    Recent Stock Price    C$0.1   (TSX/TSXV close on 2010-03-11.)
Conversion rate used: 1 Cnd$ = 0.976275 US$ )
    Fully Diluted Share Count    523.64 M    ( Fully diluted share count is taken from the Management's Discussion and Analysis For the Three and Nine Months Ended September 30, 2009 and 2008 which is dated November 12, 2009. )
    PP% | MI% | I%    54% | 21% | 25%
Gold Metrics-- all Projects/Deposits
    Average Gold Ore Grade    1.783 g/t
    Market Capitalization
    per oz of Gold In Ground    $140.16   US$  |   143.57   C$
    Gold Eq Oz Estimate    871.31 K oz   ( 364.73 K oz are in ground)
    Market Capitalization
    per oz of Gold Equilavent    $58.67   US$  |   60.10   C$
Silver Metrics-- all Projects/Deposits
    Average Silver Ore Grade    52.4 g/t
    Market Capitalization
    per oz of Silver In Ground    $4.77   US$  |   4.89   C$
    Silver Eq Oz Estimate    56.34 M oz   ( 10.71 M oz are in ground)
    Market Capitalization
    per oz of Silver Equilavent    $0.91   US$  |   0.93   C$

See terms for more about GoldMinerPulse metrics.
GoldMinerPulse Coverage Status:
GoldMinerPulse coverage of TVI Pacific Inc. is complete pending a final internal review.

Project/Deposit	CC	MVpSh	PP%	MI%	I%	Gold	Silver	Copper	Zinc
Canatuan	PH	$0.99	100%	0	0	73.16 K oz	3.52 M oz	40.96 K t	31.86 K t
Balabag	PH	$0.85	0	46%	54%	291.58 K oz	7.19 M oz

GoldMinerPulse Metrics - Total All Projects/Deposits by Metal, prices from 2010-Mar-11
Metric / Metal	Gold	Silver	Copper	Zinc
Metal Totals	364.73 K oz	10.71 M oz	40.96 K t	31.86 K t
Metal Prices in US$ (from 2010-03-11)	$1,108.90 per oz	$17.15 per oz	$3.36580 per lb	$1.05510 per lb
Metal Value per Share (MVpSh) (Shown in US$ and based on fully diluted share count shown below)	$0.77	$0.35	$0.58	$0.14
Percentage of Total Metal Value	41.86%	19.01%	31.46%	7.67%
PP% \| MI% \| I%	20% \| 35% \| 45%	33% \| 35% \| 32%	100% \| 0 \| 0	100% \| 0 \| 0

GoldMinerPulse Metrics - All Metals from All Projects/Deposits and Prices from 2010-Mar-11
Metal Value per Share (MVpSh)	US$1.85
Average Ore Value per Tonne	US$151.82
Metal Value Leverage (MVL)	18.90
Market Capitalization as % of Metal Value	5.3%
Recent Stock Price	C$0.1 (TSX/TSXV close on 2010-03-11.) Conversion rate used: 1 Cnd$ = 0.976275 US$ )
Fully Diluted Share Count	523.64 M ( Fully diluted share count is taken from the Management's Discussion and Analysis For the Three and Nine Months Ended September 30, 2009 and 2008 which is dated November 12, 2009. )
PP% \| MI% \| I%	54% \| 21% \| 25%
Gold Metrics-- all Projects/Deposits
Average Gold Ore Grade	1.783 g/t
Market Capitalization per oz of Gold In Ground	$140.16 US$ \| 143.57 C$
Gold Eq Oz Estimate	871.31 K oz ( 364.73 K oz are in ground)
Market Capitalization per oz of Gold Equilavent	$58.67 US$ \| 60.10 C$
Silver Metrics-- all Projects/Deposits
Average Silver Ore Grade	52.4 g/t
Market Capitalization per oz of Silver In Ground	$4.77 US$ \| 4.89 C$
Silver Eq Oz Estimate	56.34 M oz ( 10.71 M oz are in ground)
Market Capitalization per oz of Silver Equilavent	$0.91 US$ \| 0.93 C$

See terms for more about GoldMinerPulse metrics.

Balabag - ^top^

(NI) 43-101 Report:

Title: SCOPING STUDY OF THE BALABAG PROJECT Project # AV107250
Date: 2008-07-08 (212 pages)

Updates: See Reserves and Resources web page (viewed November 2009).

Project Location: Island of Mindanao, Philippines / Mining Region: editMiningRegionName

Map View: View the Balabag gold deposit on a Google Map.

Most Optimistic Resource Estimates (MORE):

•Indicated

Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity
Gold $0.27 127.73 K oz 2.900 g/t 1.37 M t
Silver $0.12 3.71 M oz 84.300 g/t 1.37 M t
Estimate notes: See Reserves and Resources web page (viewed November 2009).
0.5 g/t cut off

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.27	127.73 K oz	2.900 g/t	1.37 M t
Silver	$0.12	3.71 M oz	84.300 g/t	1.37 M t
Estimate notes: See Reserves and Resources web page (viewed November 2009). 0.5 g/t cut off

•Inferred

Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity
Gold $0.35 163.84 K oz 2.600 g/t 1.96 M t
Silver $0.11 3.48 M oz 55.200 g/t 1.96 M t
Estimate notes: See indicated notes.

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.35	163.84 K oz	2.600 g/t	1.96 M t
Silver	$0.11	3.48 M oz	55.200 g/t	1.96 M t
Estimate notes: See indicated notes.

Canatuan - ^top^

(NI) 43-101 Report:

Title: 43-101 Technical Report for the Sulphide Resources at the Canatuan Project of TVI Pacific Inc.
Date: 2008-04 (145 pages)

Updates: See Reserves and Resources web page (viewed November 2009).

Project Location: Zamboanga del Norte, Philippines

Map View: View the Canatuan project on a Google Map.

Most Optimistic Resource Estimates (MORE):

•Probable

Metal MVpSh Contained Metal Quantity Ore Grade Ore Quantity
   Gold $0.15    73.16 K oz     0.750 g/t     3.03 M t
   Silver $0.12    3.52 M oz     36.090 g/t     3.03 M t
   Copper $0.58    40.96 K t       13,500.000 g/t     3.03 M t
   Zinc $0.14    31.86 K t       10,500.000 g/t     3.03 M t
Estimate notes: See Reserves and Resources web page (viewed November 2009).
cutOffNotes

Metal	MVpSh	Contained Metal Quantity	Ore Grade	Ore Quantity
Gold	$0.15	73.16 K oz	0.750 g/t	3.03 M t
Silver	$0.12	3.52 M oz	36.090 g/t	3.03 M t
Copper	$0.58	40.96 K t	13,500.000 g/t	3.03 M t
Zinc	$0.14	31.86 K t	10,500.000 g/t	3.03 M t
Estimate notes: See Reserves and Resources web page (viewed November 2009). cutOffNotes


PartyCasino is the online casino operated by PartyGaming Plc. PartyGaming Plc is listed on the London Stock Exchange and is part of the FTSE 250 in the Travel & Leisure sector.