| |
|
The Extorre Gold Mines Limited website is at www.extorre.com.
Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts | Canadian Insider Trading
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2010-06-26.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2012-02-03 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$61.16 |
| Average Ore Value per Tonne | US$169.91 |
| Metal Value Leverage (MVL) | 6.52 |
| Market Capitalization as a Percentage of Metal Value | 15.3% |
| Recent Closing Stock Price | C$9.32 [note 1] |
| Fully Diluted Share Count | 102.63 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 0% |
| Percentage In Situ Measured + Indicated Resource | 62% |
| Percentage In Situ Inferred Resource | 38% |
| Metric | Value on 2012-02-03 |
|---|---|
| Gold Reserves + Resources | 2.37 M oz |
| Average Gold Ore Grade | 2.0 g/t |
| Market Capitalization per oz of Gold In Situ | US$406.78 ( C$404.02 ) |
| Gold Equivalent Ounces Estimate | 3.64 M oz |
| Market Capitalization per oz of Gold Equivalent | US$264.81 ( C$263.01 ) |
| Metric | Value on 2012-02-03 |
|---|---|
| Silver Reserves + Resources | 65.14 M oz |
| Average Silver Ore Grade | 54.8 g/t |
| Market Capitalization per oz of Silver In Situ | US$14.78 ( C$14.68 ) |
| Silver Equivalent Ounces Estimate | 186.64 M oz |
| Market Capitalization per oz of Silver Equivalent | US$5.16 ( C$5.12 ) |
Note 1: Conversion rate used: 1 Cnd$ = 1.00682 US$
Note 2: Fully diluted share taken from the September, 2011 financial statement.
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Gold | Silver | ||
|---|---|---|---|---|
| Total Counts (reserves + resources) | 2.37 M oz | 65.14 M oz | ||
| Metal Prices in US$ (from 2012-02-03) | $1,725.90 / oz | $33.63 / oz | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $39.81 | $21.35 | ||
| Percentage of Total Metal Value | 65.10% | 34.90% | ||
| Metal Value Percentage Proven + Probable | 0% | 0% | ||
| Metal Value Percentage Measured + Indicated | 63% | 60% | ||
| Metal Value Percentage Inferred | 37% | 40% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Gold | Silver | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|---|
| Cerro Moro | Santa Cruz, Argentina | $40.03 ( 65.5% ) | US$572.83 | 1.11 M oz | 65.14 M oz | 0 | 56% | 44% |
| Don Sixto | Mendoza, Argentina | $21.13 ( 34.5% ) | US$72.84 | 1.26 M oz | 0 | 73% | 27% |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Latest NI43-101 Report: INDEPENDENT TECHNICAL REPORT (NI 43-101)
RESOURCE ESTIMATION FOR THE CERRO MORO PROJECT
SANTA CRUZ PROVINCE, ARGENTINA
2010-05-31 (194 pages).
Updates: EXTORRE INCREASES GOLD-SILVER RESOURCES AT CERRO MORO News Release April 19, 2010.
Project Location: Santa Cruz, Argentina.
Average Ore Value (all estimate types): US$572.83
Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $9.70 | 576.95 K oz | 7.400 g/t | 2.43 M t |
| Silver | $12.74 | 38.89 M oz | 498.800 g/t | 2.43 M t |
Estimate notes: Cerro Moro webpage (viewed November, 2011).
1 g/t Au cut-off.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $8.98 | 534.17 K oz | 3.500 g/t | 4.75 M t |
| Silver | $8.60 | 26.25 M oz | 172.000 g/t | 4.75 M t |
Estimate notes: See Indicated note.
1 g/t Au cut-off.
Latest NI43-101 Report: TECHNICAL REPORT
2007 REVISED RESOURCE ESTIMATION
DON SIXTO GOLD PROJECT
MENDOZA PROVINCE, ARGENTINA
2007-09-14 (640 pages).
Updates: From the Projects - Don Sixto (La Cabeza) web page, viewed November 2011:
As a result of recent political developments in Mendoza Province, Argentina, the further development of the
advanced Don Sixto Gold Project has been put on hold. Exeter has filed an action in the Mendoza Supreme Court to have
this anti-mining legislation declared unconstitutional and will continue to work with authorities in Mendoza,
and with representatives of other mining companies, to effect legislative change.
Project Location: Mendoza, Argentina.
Average Ore Value (all estimate types): US$72.84
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $15.50 | 921.83 K oz | 1.400 g/t | 20.48 M t |
Estimate notes: Table 1: Don Sixto Gold Resource Estimates at a 0.5 g/t gold cut-off, viewed September 2009.
0.5 g/t gold cut-off.
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $5.63 | 334.52 K oz | 1.120 g/t | 9.29 M t |
Estimate notes: See notes for Measured + Indicated.
| Banner ad GoldMinerPulse. |