| |
|
The Exeter Resource Corp. website is at www.exeterresource.com.
Information Links: Yahoo News and Quotes | Yahoo Message Board | StockCharts | Canadian Insider Trading
More Information Links: Knobias
Exeter Resource Valuation (updated daily)
This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-07-11.
The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.
| General Metric | Value on 2012-02-03 |
|---|---|
| In Situ Metal Value per Share (MVpSh) | US$743.42 |
| Average Ore Value per Tonne | US$41.33 |
| Metal Value Leverage (MVL) | 203.41 |
| Market Capitalization as a Percentage of Metal Value | 0.5% |
| Recent Closing Stock Price | C$3.63 [note 1] |
| Fully Diluted Share Count | 98.64 M [note 2] |
| Percentage In Situ Proven + Probable Reserve | 0% |
| Percentage In Situ Measured + Indicated Resource | 80% |
| Percentage In Situ Inferred Resource | 20% |
| Metric | Value on 2012-02-03 |
|---|---|
| Gold Reserves + Resources | 26.31 M oz |
| Average Gold Ore Grade | 0.5 g/t |
| Market Capitalization per oz of Gold In Situ | US$13.70 ( C$13.61 ) |
| Gold Equivalent Ounces Estimate | 42.49 M oz |
| Market Capitalization per oz of Gold Equivalent | US$8.48 ( C$8.43 ) |
Note 1: Conversion rate used: 1 Cnd$ = 1.00682 US$
Note 2: Fully diluted share count taken from Exeter Resources Corporation, Capital Structure web page viewed July 2011.
All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.
| Metric / Metal | Gold | Silver | Copper | ||
|---|---|---|---|---|---|
| Total Counts (reserves + resources) | 26.31 M oz | 62.66 M oz | 3.01 M t | ||
| Metal Prices in US$ (from 2012-02-03) | $1,725.90 / oz | $33.63 / oz | $3.89 / lb | ||
| Metal Value per Share (MVpSh) Shown in US$. Based on fully diluted share count | $460.35 | $21.37 | $261.71 | ||
| Percentage of Total Metal Value | 61.92% | 2.87% | 35.20% | ||
| Metal Value Percentage Proven + Probable | 0% | 0% | 0% | ||
| Metal Value Percentage Measured + Indicated | 80% | 77% | 79% | ||
| Metal Value Percentage Inferred | 20% | 23% | 21% | ||
The above metal value totals derive from the following projects.
| Project | Location | Metal Value per share (% total) | Average Ore Value US$/t | Gold | Silver | Copper | PP% | MI% | I% |
|---|---|---|---|---|---|---|---|---|---|
| Caspiche | Region III, Chile | $743.42 ( 100.0% ) | US$41.33 | 26.31 M oz | 62.66 M oz | 3.01 M t | 0 | 80% | 20% |
PP%: percentage of metal value from Proven + Probable reserves
MI%: percentage of metal value from Measured + Indicated resources
I%: percentage of metal value from Inferred resources
Note: percentages may no add to 100% due to rounding errors
Latest NI43-101 Report: Technical Report (NI 43-101) of the Prefeasibility
Study for the Caspiche Project, Region III, Chile
2011-06-06 (253 pages).
Updates: Caspiche webpage (viewed July 2011).
Project Location: Region III, Chile. View the Caspiche property on a Google Map.
Average Ore Value (all estimate types): US$41.33
Measured + Indicated
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $370.17 | 21.16 M oz | 0.500 g/t | 1.32 B t |
| Silver | $16.45 | 48.23 M oz | 1.140 g/t | 1.32 B t |
| Copper | $205.96 | 2.37 M t | 1,800.000 g/t | 1.32 B t |
Estimate notes: See Oxide + Sulphide (all) TABLE 1 Mineral Resource Estimate for Large Open Pit Mining Scenario at
Caspiche webpage.
0.2 g/t gold eq cut-off for the oxide (100M t) and 0.3 g/t for the remaining sulphide
Inferred
| Metal | MVpSh | Contained Metal Quantity | Ore Grade | Ore Quantity |
|---|---|---|---|---|
| Gold | $90.18 | 5.15 M oz | 0.350 g/t | 458.00 M t |
| Silver | $4.92 | 14.43 M oz | 0.980 g/t | 458.00 M t |
| Copper | $55.75 | 641.20 K t | 1,400.000 g/t | 458.00 M t |
Estimate notes:
| Banner ad GoldMinerPulse. |