GoldMinerPulse Report: Yamana Gold Inc. Metal Value

This page is now out of date. Please visit GoldMinerPulse Home Page to access current pages, which are now updated with daily market closing prices and sedar.com document filings.



Seabridgegold.net    

Yamana Gold Inc. (YRI) NI 43-101 Metal Value Report

The Yamana Gold Inc. website is at www.yamana.com.

Information Links: Yahoo News and Quotes | Yahoo Message Board (AUY) | StockCharts

More Information Links: Yamana Gold on the LSE | Knobias | Canadian Insider Trading | Candlestick Analysis YRI.TO | Candlestick Analysis AUY

GoldMinerPulse Metrics Summary

This report is based on NI 43-101 resource and reserve disclosures and fully diluted share counts available on 2011-04-04.

The GoldMinerPulse metrics, presented below in table format, are based on all projects and all in situ metals and are updated daily with closing market prices.

Yamana Gold Inc. Metric Summary
General MetricValue on 2013-06-18
In Situ Metal Value per Share (MVpSh)US$97.26
Average Ore Value per TonneUS$33.22
Metal Value Leverage (MVL)-no stock price-
Market Capitalization as a Percentage of Metal Value - price unavailable
Recent Closing Stock PriceC$
[note 1]
Fully Diluted Share Count751.70 M
[note 2]
Percentage In Situ Proven + Probable Reserve42%
Percentage In Situ Measured + Indicated Resource38%
Percentage In Situ Inferred Resource20%
Gold Specific Metrics
MetricValue on 2013-06-18
Gold Reserves + Resources36.93 M oz
Average Gold Ore Grade0.3 g/t
Market Capitalization per oz of Gold In SituUS$0.00
( C$0.00 )
Gold Equivalent Ounces Estimate53.46 M oz
Market Capitalization per oz of Gold EquivalentUS$0.00
( C$0.00 )
 

GoldMinerPulse Most Optimistic Resource Estimate Summary (MORE)

All metal counts in this section are based on the combined Proven + Probable reserves plus the Measured + Indicated and Inferred resources.

Metal Summary Based on Closing Prices on 2013-06-18
Metric / MetalGoldSilverCopperMolybdenum
Total Counts (reserves + resources)36.93 M oz166.40 M oz2.58 M t41.70 K t
Metal Prices in US$ (from 2013-06-18)$1,367.60 / oz$21.65 / oz$3.15 / lb$11.30 / lb
Metal Value per Share (MVpSh)
Shown in US$. Based on fully diluted share count
$67.20$4.79$23.89$1.38
Percentage of Total Metal Value69.09%4.93%24.56%1.42%
Metal Value Percentage Proven + Probable42%47%44%11%
Metal Value Percentage Measured + Indicated40%18%37%23%
Metal Value Percentage Inferred18%35%19%65%

The above metal value totals derive from the following projects.

Project/Deposit/Mine Summary Based on Closing Prices on 2013-06-18
Project Location Metal Value per
share (% total)
Average
Ore Value
US$/t
GoldSilverCopperMolybdenumPP%MI%I%
ChapadaGoias State, Brazil$29.94 ( 30.8% )US$16.826.10 M oz 2.04 M t 49%42%9%
El Penon , Chile$10.28 ( 10.6% )US$493.263.92 M oz109.04 M oz 50%19%31%
JacobinaBahia State, Brazil$8.42 ( 8.7% )US$122.584.63 M oz 36%36%28%
Agua Rica , Argentina$8.01 ( 8.2% )US$17.741.33 M oz21.08 M oz406.10 K t37.09 K t27%21%52%
GualcamayoSan Juan, Argentina$6.31 ( 6.5% )US$47.863.47 M oz 70%27%3%
La PepaIII Region, Chile$6.09 ( 6.3% )US$24.443.35 M oz 082%18%
Suyai , Argentina$4.76 ( 4.9% )US$639.292.55 M oz4.08 M oz 089%11%
C1 Santa LuzBahia, Brazil$4.73 ( 4.9% )US$65.182.60 M oz 46%46%9%
Minera Florida , Chile$3.20 ( 3.3% )US$242.051.58 M oz11.71 M oz 42%23%35%
MercedesSonora, Mexico$3.13 ( 3.2% )US$252.971.45 M oz17.22 M oz 54%13%33%
Pilar (Jordino) , Brazil$2.83 ( 2.9% )US$180.081.55 M oz 93%7%0
Jeronimo , Chile$2.26 ( 2.3% )US$170.151.24 M oz 082%18%
AlumbreraCatamarca, Argentina$2.24 ( 2.3% )US$47.49445.13 K oz 138.45 K t4.62 K t100%00
Ernesto/Pau a PiqueMato Grosso State, Brazil$1.98 ( 2.0% )US$110.021.09 M oz 65%11%24%
Fazenda BrazileiroBahia, Brazil$1.55 ( 1.6% )US$99.25849.37 K oz 21%56%24%
Amancaya , Chile$0.74 ( 0.8% )US$398.17353.05 K oz3.26 M oz 00100%
Caiamar , Brazil$0.46 ( 0.5% )US$166.76254.00 K oz 042%58%
Pilar (Tres Buracos) , Brazil$0.31 ( 0.3% )US$57.16171.36 K oz 00100%

 

Agua Rica

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location:  , Argentina. View project on a Google Map.

Average Ore Value (all estimate types): US$17.74

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.46803.62 K oz0.220 g/t908.93 M t
Silver$0.3712.78 M oz3.500 g/t908.93 M t
Copper$0.3335.22 K t  310.000 g/t908.93 M t

Estimate notes:
Resource quantities adjusted for ownership percentage of 12.5%.

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.39213.35 K oz0.170 g/t312.28 M t

Estimate notes: See notes for Proven + Probable.
Resource quantities adjusted for ownership percentage of 12.5%.

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Silver$0.072.28 M oz2.820 g/t201.00 M t
Copper$0.9197.99 K t  3,900.000 g/t201.00 M t
Molybdenum$0.329.80 K t  390.000 g/t201.00 M t

Estimate notes: See notes for Proven + Probable.
Resource quantities adjusted for ownership percentage of 12.5%.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.57313.95 K oz0.120 g/t651.00 M t

Estimate notes: See notes for Proven + Probable.
Resource quantities adjusted for ownership percentage of 12.5%.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Silver$0.176.01 M oz2.330 g/t642.11 M t
Copper$2.52272.90 K t  3,400.000 g/t642.11 M t
Molybdenum$0.9027.29 K t  340.000 g/t642.11 M t

Estimate notes: See notes for Proven + Probable.
Resource quantities adjusted for ownership percentage of 12.5%.


 

Alumbrera

Latest NI43-101 Report: AN UPDATED TECHNICAL REPORT ON THE MINERAL RESERVES OF MINERA ALUMBRERA LTD., CATAMARCA, ARGENTINA
2009-02-13 (126 pages).

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location: Catamarca, Argentina. View the Alumbrera mine on a Google Map.

Average Ore Value (all estimate types): US$47.49

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.81445.13 K oz0.390 g/t284.00 M t
Copper$1.28138.45 K t  3,900.000 g/t284.00 M t
Molybdenum$0.154.62 K t  130.000 g/t284.00 M t

 

Amancaya

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location:  , Chile.

Average Ore Value (all estimate types): US$398.17

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.64353.05 K oz7.900 g/t1.39 M t
Silver$0.093.26 M oz73.000 g/t1.39 M t

Estimate notes:


 

C1 Santa Luz

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location: Bahia, Brazil in the Rio Itapicuru Greenstone Belt mining region. View project on a Google Map.

Average Ore Value (all estimate types): US$65.18

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.161.19 M oz1.550 g/t23.79 M t

Estimate notes:

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.151.18 M oz1.430 g/t25.76 M t

Estimate notes: See notes for Proven + Probable.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.42229.37 K oz1.430 g/t4.99 M t

Estimate notes: See notes for Proven + Probable.


 

Caiamar

[Source: December 2010 Resource update]

Latest NI43-101 Report:
(0 pages).

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location:  , Brazil in the Crixas Greenstone mining region.

Average Ore Value (all estimate types): US$166.76

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.20107.59 K oz4.760 g/t703.00 K t

Estimate notes:
cutOffNotes

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.27146.41 K oz3.300 g/t1.38 M t

Estimate notes:


 

Chapada

Latest NI43-101 Report: CHAPADA COPPER-GOLD PROJECT GOIAS STATE, BRAZIL
2008-03-17 (74 pages).

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location: Goias State, Brazil. View project on a Google Map.

Average Ore Value (all estimate types): US$16.82

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$5.773.17 M oz0.230 g/t429.17 M t

Estimate notes:

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Copper$8.86958.66 K t  2,600.000 g/t368.72 M t

Estimate notes: See notes for Proven + Probable.

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$4.582.52 M oz0.180 g/t434.94 M t
Copper$8.04869.89 K t  2,000.000 g/t434.94 M t

Estimate notes: See notes for Proven + Probable.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.74406.35 K oz0.120 g/t105.33 M t
Copper$1.95210.65 K t  2,000.000 g/t105.33 M t

Estimate notes: See notes for Proven + Probable.


 

El Penon

Latest NI43-101 Report: TECHNICAL REPORT ON THE EL PENON MINE, NORTHERN CHILE
2010-12-07 (132 pages).

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location:  , Chile. View project on a Google Map.

Average Ore Value (all estimate types): US$493.26

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$3.652.00 M oz7.290 g/t8.55 M t
Silver$1.4951.87 M oz188.590 g/t8.55 M t

Estimate notes:

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.38758.28 K oz8.850 g/t2.67 M t
Silver$0.5820.27 M oz236.530 g/t2.67 M t

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.111.16 M oz8.120 g/t4.45 M t
Silver$1.0636.91 M oz258.170 g/t4.45 M t

 

Ernesto/Pau a Pique

Latest NI43-101 Report:
( pages).

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location: Mato Grosso State, Brazil in the Guapore Gold Belt mining region. View project on a Google Map.

Average Ore Value (all estimate types): US$110.02

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.29710.52 K oz3.110 g/t7.11 M t

Estimate notes:

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.23123.92 K oz1.930 g/t2.00 M t

Estimate notes: See notes for Proven + Probable.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.47256.61 K oz1.790 g/t4.46 M t

Estimate notes: See notes for Proven + Probable.


 

Fazenda Brazileiro

Latest NI43-101 Report: A TECHNICAL REVIEW OF THE FAZENDA BRASILEIRO GOLD MINE AND ADJACENT EXPLORATION PROPERTY IN BAHIA STATE, BRAZIL
2003-07-04 (115 pages).

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location: Bahia, Brazil in the Rio Itapicuru Greenstone Belt mining region. View project on a Google Map.

Average Ore Value (all estimate types): US$99.25

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.32175.83 K oz3.040 g/t1.80 M t

Estimate notes:

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.86471.47 K oz1.860 g/t7.88 M t

Estimate notes: See notes for Proven + Probable.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.37202.08 K oz3.110 g/t2.02 M t

Estimate notes: See notes for Proven + Probable.


 

Gualcamayo

Latest NI43-101 Report: MINERAL RESOURCE UPDATE GUALCAMAYO GOLD PROJECT
2008-03-10 (130 pages).

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location: San Juan, Argentina. View project on a Google Map.

Average Ore Value (all estimate types): US$47.86

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$4.402.42 M oz1.090 g/t69.08 M t

Estimate notes:

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.69930.75 K oz1.130 g/t25.62 M t

Estimate notes: See notes for Proven + Probable.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.21115.50 K oz0.820 g/t4.38 M t

Estimate notes: See notes for Proven + Probable.


 

Jacobina

Latest NI43-101 Report: MINERAL RESOURCE AND MINERAL RESERVE UPDATE FOR THE CANAVIEIRAS, SERRA DO CÓRREGO, MORRO DO VENTO AND JOAO BELO DEPOSITS, JACOBINA MINE, BAHIA STATE, BRAZIL
2008-03 (127 pages).

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location: Bahia State, Brazil in the Bahia Gold Belt mining region. View project on a Google Map.

Average Ore Value (all estimate types): US$122.58

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$3.041.67 M oz2.480 g/t20.96 M t

Estimate notes:

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$3.031.66 M oz3.020 g/t17.14 M t

Estimate notes: See notes for Proven + Probable.

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.351.29 M oz2.970 g/t13.56 M t

Estimate notes: See notes for Proven + Probable.


 

Jeronimo

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location:  , Chile.

Average Ore Value (all estimate types): US$170.15

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.69928.34 K oz3.950 g/t12.76 M t

Estimate notes:
Resource quantities adjusted for ownership percentage of 57.3%.

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.1794.47 K oz3.540 g/t1.45 M t

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.40219.60 K oz3.700 g/t3.22 M t

 

La Pepa

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location: III Region, Chile in the Maricunga gold belt mining region. View project on a Google Map.

Average Ore Value (all estimate types): US$24.44

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$4.982.74 M oz0.570 g/t149.43 M t

Estimate notes:

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.11609.26 K oz0.500 g/t37.90 M t

Estimate notes: See Measured + Indicated notes above.


 

Mercedes

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location: Sonora, Mexico in the Sierra Madre Occidental mining region.

Average Ore Value (all estimate types): US$252.97

Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.44793.77 K oz5.660 g/t4.36 M t
Silver$0.248.39 M oz59.800 g/t4.36 M t

Estimate notes:

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.34188.24 K oz3.880 g/t1.51 M t
Silver$0.072.36 M oz48.700 g/t1.51 M t

Estimate notes:

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.85468.38 K oz4.230 g/t3.44 M t
Silver$0.196.47 M oz58.460 g/t3.44 M t

Estimate notes: Ore qantity and grade parameters adjusted based on Reserves and Resources, December 31, 2008 pdf provided at the company's Web site (accessed April 2009).


 

Minera Florida

Latest NI43-101 Report: TECHNICAL REPORT ON THE ALHUÉ GOLD PROJECT OF MINERA FLORIDA LIMITADA, CHILE
2008-03-24 (196 pages).

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location:  , Chile. View project on a Google Map.

Average Ore Value (all estimate types): US$242.05

Proven + Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$1.22669.26 K oz4.180 g/t4.98 M t
Silver$0.144.77 M oz29.810 g/t4.98 M t
Zinc$0.1458.76 K t  11,800.000 g/t4.98 M t

Estimate notes:

Measured + Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.68372.10 K oz5.810 g/t1.99 M t
Silver$0.051.61 M oz25.140 g/t1.99 M t
Zinc$0.0728.88 K t  14,500.000 g/t1.99 M t

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.97534.62 K oz5.580 g/t2.98 M t
Silver$0.155.33 M oz55.630 g/t2.98 M t
Zinc$0.1145.00 K t  15,100.000 g/t2.98 M t

Estimate notes: See notes for Proven + Probable.


 

Pilar (Jordino)

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location:  , Brazil.

Average Ore Value (all estimate types): US$180.08

Probable

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$2.621.44 M oz4.030 g/t11.10 M t

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.21115.95 K oz5.130 g/t703.00 K t

 

Pilar (Tres Buracos)

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location:  , Brazil.

Average Ore Value (all estimate types): US$57.16

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.31171.36 K oz1.300 g/t4.10 M t

 

Suyai

Updates: Resource and reserve counts updated based on Yamana's Mineral Reserves and Resources Estimates as at December 31, 2010 (viewed April 2011).

Project Location:  , Argentina.

Average Ore Value (all estimate types): US$639.29

Indicated

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$4.122.27 M oz15.000 g/t4.70 M t
Silver$0.103.48 M oz23.000 g/t4.70 M t

Inferred

MetalMVpShContained Metal QuantityOre GradeOre Quantity
Gold$0.52286.46 K oz9.900 g/t900.00 K t
Silver$0.02607.65 K oz21.000 g/t900.00 K t